|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,880,000.00 |
|
|
| Down Payment： |
$3,864,000.00 |
| |
| Loan amount： |
$9,016,000.00 |
Total repayment： |
$14,464,274.28 |
| Monthly Payment： |
$48,214.25 (4.125% 300-term) |
Total int. paid： |
$5,448,274.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$128,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$483,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$111,178.52 |
$78,983.88 |
$61,656.95 |
$53,960.27 |
$41,464.07 |
$33,978.82 |
$28,999.02 |
| 1.500 |
$113,133.94 |
$80,956.02 |
$63,648.89 |
$55,966.19 |
$43,506.29 |
$36,058.26 |
$31,116.04 |
| 2.000 |
$115,111.19 |
$82,959.33 |
$65,681.30 |
$58,018.74 |
$45,610.44 |
$38,214.71 |
$33,324.89 |
| 2.500 |
$117,110.27 |
$84,993.74 |
$67,754.02 |
$60,117.72 |
$47,776.04 |
$40,447.28 |
$35,624.10 |
| 3.000 |
$119,131.11 |
$87,059.17 |
$69,866.88 |
$62,262.84 |
$50,002.52 |
$42,754.89 |
$38,011.82 |
| 3.500 |
$121,173.69 |
$89,155.50 |
$72,019.67 |
$64,453.81 |
$52,289.17 |
$45,136.22 |
$40,485.87 |
| 4.000 |
$123,237.96 |
$91,282.62 |
$74,212.15 |
$66,690.26 |
$54,635.19 |
$47,589.77 |
$43,043.76 |
| 4.125 |
$123,757.41 |
$91,819.19 |
$74,766.44 |
$67,256.44 |
$55,230.86 |
|
$43,696.02 |
| 4.500 |
$125,323.85 |
$93,440.39 |
$76,444.05 |
$68,971.79 |
$57,039.67 |
$50,113.86 |
$45,682.75 |
| 5.000 |
$127,431.32 |
$95,628.67 |
$78,715.06 |
$71,297.95 |
$59,501.61 |
$52,706.64 |
$48,399.84 |
| 5.500 |
$129,560.30 |
$97,847.29 |
$81,024.85 |
$73,668.24 |
$62,019.92 |
$55,366.13 |
$51,191.86 |
| 6.000 |
$131,710.73 |
$100,096.08 |
$83,373.07 |
$76,082.13 |
$64,593.42 |
$58,090.21 |
$54,055.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
