|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$123,390,000.00 |
|
|
| Down Payment： |
$37,017,000.00 |
| |
| Loan amount： |
$86,373,000.00 |
Total repayment： |
$138,567,298.38 |
| Monthly Payment： |
$461,890.99 (4.125% 300-term) |
Total int. paid： |
$52,194,298.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$70,695.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,233,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,244,075.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,065,086.79 |
$756,663.08 |
$590,671.70 |
$516,937.67 |
$397,224.51 |
$325,516.04 |
$277,809.70 |
| 1.500 |
$1,083,819.59 |
$775,556.12 |
$609,754.42 |
$536,154.37 |
$416,788.95 |
$345,437.00 |
$298,090.68 |
| 2.000 |
$1,102,761.67 |
$794,747.80 |
$629,224.77 |
$555,817.77 |
$436,946.61 |
$366,095.71 |
$319,251.43 |
| 2.500 |
$1,121,912.71 |
$814,237.42 |
$649,081.37 |
$575,925.84 |
$457,693.03 |
$387,483.73 |
$341,277.77 |
| 3.000 |
$1,141,272.37 |
$834,024.12 |
$669,322.52 |
$596,476.08 |
$479,022.58 |
$409,590.54 |
$364,152.05 |
| 3.500 |
$1,160,840.22 |
$854,106.90 |
$689,946.21 |
$617,465.50 |
$500,928.61 |
$432,403.60 |
$387,853.37 |
| 4.000 |
$1,180,615.81 |
$874,484.63 |
$710,950.12 |
$638,890.65 |
$523,403.39 |
$455,908.51 |
$412,357.91 |
| 4.125 |
$1,185,592.11 |
$879,625.00 |
$716,260.20 |
$644,314.58 |
$529,109.96 |
|
$418,606.51 |
| 4.500 |
$1,200,598.63 |
$895,156.03 |
$732,331.64 |
$660,747.65 |
$546,438.25 |
$480,089.19 |
$437,639.30 |
| 5.000 |
$1,220,788.13 |
$916,119.67 |
$754,087.86 |
$683,032.18 |
$570,023.57 |
$504,927.96 |
$463,668.94 |
| 5.500 |
$1,241,183.69 |
$937,374.02 |
$776,215.59 |
$705,739.49 |
$594,148.90 |
$530,405.79 |
$490,416.39 |
| 6.000 |
$1,261,784.68 |
$958,917.38 |
$798,711.38 |
$728,864.46 |
$618,803.00 |
$556,502.45 |
$517,849.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
