|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,980,000.00 |
|
|
| Down Payment： |
$3,594,000.00 |
| |
| Loan amount： |
$8,386,000.00 |
Total repayment： |
$11,128,580.94 |
| Monthly Payment： |
$37,095.27 (2.375% 300-term) |
Total int. paid： |
$2,742,580.94 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$47,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$119,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$449,250.00 (1st Residential Property) |
|
|
$898,500.00 (2nd Residential Property) |
|
|
$449,250.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$103,409.84 |
$73,464.82 |
$57,348.63 |
$50,189.75 |
$38,566.74 |
$31,604.52 |
$26,972.69 |
| 1.500 |
$105,228.61 |
$75,299.15 |
$59,201.38 |
$52,055.51 |
$40,466.26 |
$33,538.66 |
$28,941.78 |
| 2.000 |
$107,067.71 |
$77,162.48 |
$61,091.76 |
$53,964.64 |
$42,423.38 |
$35,544.42 |
$30,996.29 |
| 2.375 |
$108,460.35 |
$78,578.97 |
$62,534.17 |
$55,424.83 |
$43,928.76 |
|
$32,592.41 |
| 2.500 |
$108,927.10 |
$79,054.74 |
$63,019.65 |
$55,916.94 |
$44,437.66 |
$37,621.00 |
$33,134.84 |
| 3.000 |
$110,806.73 |
$80,975.84 |
$64,984.88 |
$57,912.18 |
$46,508.55 |
$39,767.36 |
$35,355.71 |
| 3.500 |
$112,706.59 |
$82,925.69 |
$66,987.24 |
$59,950.05 |
$48,635.42 |
$41,982.29 |
$37,656.89 |
| 4.000 |
$114,626.61 |
$84,904.17 |
$69,026.52 |
$62,030.23 |
$50,817.51 |
$44,264.40 |
$40,036.05 |
| 4.500 |
$116,566.75 |
$86,911.17 |
$71,102.46 |
$64,152.34 |
$53,053.98 |
$46,612.11 |
$42,490.63 |
| 5.000 |
$118,526.96 |
$88,946.54 |
$73,214.79 |
$66,315.95 |
$55,343.89 |
$49,023.72 |
$45,017.86 |
| 5.500 |
$120,507.18 |
$91,010.14 |
$75,363.18 |
$68,520.62 |
$57,686.23 |
$51,497.38 |
$47,614.79 |
| 6.000 |
$122,507.34 |
$93,101.79 |
$77,547.31 |
$70,765.83 |
$60,079.91 |
$54,031.12 |
$50,278.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
