|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,942,000.00 |
|
|
| Down Payment： |
$3,582,600.00 |
| |
| Loan amount： |
$8,359,400.00 |
Total repayment： |
$13,410,897.78 |
| Monthly Payment： |
$44,702.99 (4.125% 300-term) |
Total int. paid： |
$5,051,497.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,971.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$119,420.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$447,825.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$103,081.83 |
$73,231.79 |
$57,166.72 |
$50,030.55 |
$38,444.40 |
$31,504.28 |
$26,887.13 |
| 1.500 |
$104,894.83 |
$75,060.31 |
$59,013.59 |
$51,890.39 |
$40,337.90 |
$33,432.28 |
$28,849.98 |
| 2.000 |
$106,728.10 |
$76,917.73 |
$60,897.98 |
$53,793.47 |
$42,288.81 |
$35,431.68 |
$30,897.97 |
| 2.500 |
$108,581.58 |
$78,803.98 |
$62,819.76 |
$55,739.58 |
$44,296.70 |
$37,501.67 |
$33,029.74 |
| 3.000 |
$110,455.26 |
$80,718.99 |
$64,778.75 |
$57,728.48 |
$46,361.03 |
$39,641.22 |
$35,243.57 |
| 3.500 |
$112,349.09 |
$82,662.65 |
$66,774.76 |
$59,759.89 |
$48,481.15 |
$41,849.13 |
$37,537.44 |
| 4.000 |
$114,263.02 |
$84,634.86 |
$68,807.57 |
$61,833.47 |
$50,656.32 |
$44,123.99 |
$39,909.05 |
| 4.125 |
$114,744.64 |
$85,132.36 |
$69,321.50 |
$62,358.41 |
$51,208.62 |
|
$40,513.81 |
| 4.500 |
$116,197.01 |
$86,635.49 |
$70,876.93 |
$63,948.85 |
$52,885.69 |
$46,464.26 |
$42,355.85 |
| 5.000 |
$118,151.00 |
$88,664.41 |
$72,982.55 |
$66,105.60 |
$55,168.34 |
$48,868.22 |
$44,875.07 |
| 5.500 |
$120,124.93 |
$90,721.46 |
$75,124.13 |
$68,303.27 |
$57,503.25 |
$51,334.03 |
$47,463.75 |
| 6.000 |
$122,118.75 |
$92,806.48 |
$77,301.33 |
$70,541.37 |
$59,889.34 |
$53,859.73 |
$50,118.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
