|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$117,000,000.00 |
|
|
| Down Payment： |
$35,100,000.00 |
| |
| Loan amount： |
$81,900,000.00 |
Total repayment： |
$131,391,311.38 |
| Monthly Payment： |
$437,971.04 (4.125% 300-term) |
Total int. paid： |
$49,491,311.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$67,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,170,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,972,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,009,929.12 |
$717,477.75 |
$560,082.58 |
$490,167.01 |
$376,653.44 |
$308,658.54 |
$263,422.77 |
| 1.500 |
$1,027,691.81 |
$735,392.38 |
$578,177.06 |
$508,388.53 |
$395,204.69 |
$327,547.85 |
$282,653.45 |
| 2.000 |
$1,045,652.93 |
$753,590.19 |
$596,639.10 |
$527,033.63 |
$414,318.45 |
$347,136.70 |
$302,718.35 |
| 2.500 |
$1,063,812.20 |
$772,070.49 |
$615,467.38 |
$546,100.36 |
$433,990.47 |
$367,417.11 |
$323,604.02 |
| 3.000 |
$1,082,169.28 |
$790,832.50 |
$634,660.30 |
$565,586.36 |
$454,215.43 |
$388,379.07 |
$345,293.70 |
| 3.500 |
$1,100,723.77 |
$809,875.25 |
$654,215.95 |
$585,488.80 |
$474,987.01 |
$410,010.70 |
$367,767.60 |
| 4.000 |
$1,119,475.24 |
$829,197.68 |
$674,132.13 |
$605,804.41 |
$496,297.89 |
$432,298.37 |
$391,003.13 |
| 4.125 |
$1,124,193.83 |
$834,071.85 |
$679,167.23 |
$610,947.45 |
$501,708.93 |
|
$396,928.13 |
| 4.500 |
$1,138,423.21 |
$848,798.57 |
$694,406.36 |
$626,529.50 |
$518,139.84 |
$455,226.80 |
$414,975.27 |
| 5.000 |
$1,157,567.15 |
$868,676.57 |
$715,035.90 |
$647,659.98 |
$540,503.75 |
$478,779.24 |
$439,656.91 |
| 5.500 |
$1,176,906.49 |
$888,830.22 |
$736,017.70 |
$669,191.35 |
$563,379.71 |
$502,937.66 |
$465,019.19 |
| 6.000 |
$1,196,440.61 |
$909,257.91 |
$757,348.50 |
$691,118.74 |
$586,757.04 |
$527,682.85 |
$491,031.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
