|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,616,000.00 |
|
|
| Down Payment： |
$3,484,800.00 |
| |
| Loan amount： |
$8,131,200.00 |
Total repayment： |
$13,044,798.91 |
| Monthly Payment： |
$43,482.66 (4.125% 300-term) |
Total int. paid： |
$4,913,598.91 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,808.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$116,160.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$435,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$100,267.83 |
$71,232.66 |
$55,606.15 |
$48,664.79 |
$37,394.93 |
$30,644.25 |
$26,153.15 |
| 1.500 |
$102,031.35 |
$73,011.26 |
$57,402.60 |
$50,473.86 |
$39,236.73 |
$32,519.62 |
$28,062.41 |
| 2.000 |
$103,814.57 |
$74,817.98 |
$59,235.55 |
$52,324.98 |
$41,134.39 |
$34,464.44 |
$30,054.50 |
| 2.500 |
$105,617.46 |
$76,652.74 |
$61,104.86 |
$54,217.96 |
$43,087.46 |
$36,477.92 |
$32,128.07 |
| 3.000 |
$107,439.99 |
$78,515.47 |
$63,010.38 |
$56,152.57 |
$45,095.44 |
$38,559.07 |
$34,281.47 |
| 3.500 |
$109,282.11 |
$80,406.08 |
$64,951.90 |
$58,128.53 |
$47,157.68 |
$40,706.70 |
$36,512.72 |
| 4.000 |
$111,143.80 |
$82,324.45 |
$66,929.22 |
$60,145.50 |
$49,273.47 |
$42,919.47 |
$38,819.59 |
| 4.125 |
$111,612.27 |
$82,808.36 |
$67,429.12 |
$60,656.12 |
$49,810.69 |
|
$39,407.84 |
| 4.500 |
$113,024.99 |
$84,270.46 |
$68,942.09 |
$62,203.13 |
$51,441.99 |
$45,195.85 |
$41,199.60 |
| 5.000 |
$114,925.64 |
$86,243.99 |
$70,990.23 |
$64,301.01 |
$53,662.32 |
$47,534.19 |
$43,650.04 |
| 5.500 |
$116,845.69 |
$88,244.89 |
$73,073.35 |
$66,438.69 |
$55,933.49 |
$49,932.68 |
$46,168.06 |
| 6.000 |
$118,785.08 |
$90,272.99 |
$75,191.11 |
$68,615.69 |
$58,254.44 |
$52,389.44 |
$48,750.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
