|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$113,000,000.00 |
|
|
| Down Payment： |
$33,900,000.00 |
| |
| Loan amount： |
$79,100,000.00 |
Total repayment： |
$126,899,300.73 |
| Monthly Payment： |
$422,997.67 (4.125% 300-term) |
Total int. paid： |
$47,799,300.73 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$65,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,130,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,802,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$975,401.63 |
$692,948.60 |
$540,934.46 |
$473,409.16 |
$363,776.40 |
$298,106.11 |
$254,416.86 |
| 1.500 |
$992,557.04 |
$710,250.76 |
$558,410.32 |
$491,007.73 |
$381,693.42 |
$316,349.63 |
$272,990.09 |
| 2.000 |
$1,009,904.11 |
$727,826.42 |
$576,241.18 |
$509,015.38 |
$400,153.72 |
$335,268.78 |
$292,369.00 |
| 2.500 |
$1,027,442.55 |
$745,674.92 |
$594,425.76 |
$527,430.26 |
$419,153.19 |
$354,855.84 |
$312,540.63 |
| 3.000 |
$1,045,172.04 |
$763,795.49 |
$612,962.51 |
$546,250.08 |
$438,686.70 |
$375,101.15 |
$333,488.79 |
| 3.500 |
$1,063,092.18 |
$782,187.21 |
$631,849.59 |
$565,472.09 |
$458,748.14 |
$395,993.24 |
$355,194.35 |
| 4.000 |
$1,081,202.58 |
$800,849.04 |
$651,084.88 |
$585,093.15 |
$479,330.44 |
$417,518.94 |
$377,635.50 |
| 4.125 |
$1,085,759.85 |
$805,556.57 |
$655,947.83 |
$590,060.36 |
$484,556.49 |
|
$383,357.94 |
| 4.500 |
$1,099,502.76 |
$819,779.81 |
$670,665.98 |
$605,109.69 |
$500,425.66 |
$439,663.49 |
$400,788.08 |
| 5.000 |
$1,117,992.21 |
$838,978.23 |
$690,590.22 |
$625,517.76 |
$522,024.99 |
$462,410.72 |
$424,625.90 |
| 5.500 |
$1,136,670.37 |
$858,442.86 |
$710,854.70 |
$646,313.01 |
$544,118.86 |
$485,743.21 |
$449,121.10 |
| 6.000 |
$1,155,536.66 |
$878,172.17 |
$731,456.24 |
$667,490.75 |
$566,696.97 |
$509,642.41 |
$474,244.47 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
