|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,469,000.00 |
|
|
| Down Payment： |
$3,140,700.00 |
| |
| Loan amount： |
$7,328,300.00 |
Total repayment： |
$11,756,714.86 |
| Monthly Payment： |
$39,189.05 (4.125% 300-term) |
Total int. paid： |
$4,428,414.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,234.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$104,690.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$392,588.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$90,367.08 |
$64,198.93 |
$50,115.42 |
$43,859.47 |
$33,702.43 |
$27,618.34 |
$23,570.71 |
| 1.500 |
$91,956.46 |
$65,801.90 |
$51,734.49 |
$45,489.91 |
$35,362.38 |
$29,308.53 |
$25,291.44 |
| 2.000 |
$93,563.59 |
$67,430.22 |
$53,386.45 |
$47,158.25 |
$37,072.65 |
$31,061.32 |
$27,086.82 |
| 2.500 |
$95,188.46 |
$69,083.81 |
$55,071.18 |
$48,864.31 |
$38,832.87 |
$32,875.98 |
$28,955.64 |
| 3.000 |
$96,831.03 |
$70,762.61 |
$56,788.54 |
$50,607.89 |
$40,642.58 |
$34,751.63 |
$30,896.41 |
| 3.500 |
$98,491.26 |
$72,466.53 |
$58,538.35 |
$52,388.74 |
$42,501.19 |
$36,687.20 |
$32,907.34 |
| 4.000 |
$100,169.11 |
$74,195.47 |
$60,320.42 |
$54,206.55 |
$44,408.06 |
$38,681.47 |
$34,986.43 |
| 4.125 |
$100,591.33 |
$74,631.61 |
$60,770.95 |
$54,666.74 |
$44,892.23 |
|
$35,516.59 |
| 4.500 |
$101,864.55 |
$75,949.34 |
$62,134.53 |
$56,061.00 |
$46,362.44 |
$40,733.07 |
$37,131.42 |
| 5.000 |
$103,577.53 |
$77,727.99 |
$63,980.43 |
$57,951.73 |
$48,363.54 |
$42,840.51 |
$39,339.90 |
| 5.500 |
$105,307.98 |
$79,531.31 |
$65,857.86 |
$59,878.33 |
$50,410.45 |
$45,002.17 |
$41,609.28 |
| 6.000 |
$107,055.87 |
$81,359.15 |
$67,766.51 |
$61,840.36 |
$52,502.22 |
$47,216.34 |
$43,936.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
