|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,422,000.00 |
|
|
| Down Payment： |
$3,126,600.00 |
| |
| Loan amount： |
$7,295,400.00 |
Total repayment： |
$11,703,933.74 |
| Monthly Payment： |
$39,013.11 (4.125% 300-term) |
Total int. paid： |
$4,408,533.74 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,211.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$104,220.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$390,825.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$89,961.38 |
$63,910.71 |
$49,890.43 |
$43,662.57 |
$33,551.13 |
$27,494.35 |
$23,464.89 |
| 1.500 |
$91,543.62 |
$65,506.49 |
$51,502.23 |
$45,285.69 |
$35,203.62 |
$29,176.95 |
$25,177.90 |
| 2.000 |
$93,143.55 |
$67,127.50 |
$53,146.78 |
$46,946.53 |
$36,906.21 |
$30,921.87 |
$26,965.22 |
| 2.500 |
$94,761.12 |
$68,773.66 |
$54,823.94 |
$48,644.94 |
$38,658.54 |
$32,728.39 |
$28,825.65 |
| 3.000 |
$96,396.31 |
$70,444.93 |
$56,533.59 |
$50,380.69 |
$40,460.11 |
$34,595.61 |
$30,757.70 |
| 3.500 |
$98,049.09 |
$72,141.20 |
$58,275.54 |
$52,153.54 |
$42,310.38 |
$36,522.49 |
$32,759.61 |
| 4.000 |
$99,719.41 |
$73,862.38 |
$60,049.62 |
$53,963.19 |
$44,208.69 |
$38,507.81 |
$34,829.36 |
| 4.125 |
$100,139.73 |
$74,296.55 |
$60,498.13 |
$54,421.32 |
$44,690.69 |
|
$35,357.14 |
| 4.500 |
$101,407.24 |
$75,608.36 |
$61,855.58 |
$55,809.32 |
$46,154.30 |
$40,550.20 |
$36,964.72 |
| 5.000 |
$103,112.52 |
$77,379.04 |
$63,693.20 |
$57,691.56 |
$48,146.41 |
$42,648.18 |
$39,163.28 |
| 5.500 |
$104,835.21 |
$79,174.26 |
$65,562.19 |
$59,609.51 |
$50,184.13 |
$44,800.14 |
$41,422.48 |
| 6.000 |
$106,575.25 |
$80,993.90 |
$67,462.27 |
$61,562.73 |
$52,266.51 |
$47,004.36 |
$43,739.61 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
