|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,044,000.00 |
|
|
| Down Payment： |
$3,013,200.00 |
| |
| Loan amount： |
$7,030,800.00 |
Total repayment： |
$11,279,438.73 |
| Monthly Payment： |
$37,598.13 (4.125% 300-term) |
Total int. paid： |
$4,248,638.73 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,022.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$100,440.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$374,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$86,698.53 |
$61,592.71 |
$48,080.94 |
$42,078.95 |
$32,334.25 |
$26,497.15 |
$22,613.83 |
| 1.500 |
$88,223.39 |
$63,130.61 |
$49,634.28 |
$43,643.20 |
$33,926.80 |
$28,118.72 |
$24,264.71 |
| 2.000 |
$89,765.28 |
$64,692.82 |
$51,219.17 |
$45,243.81 |
$35,567.65 |
$29,800.35 |
$25,987.21 |
| 2.500 |
$91,324.19 |
$66,279.28 |
$52,835.51 |
$46,880.62 |
$37,256.41 |
$31,541.35 |
$27,780.16 |
| 3.000 |
$92,900.07 |
$67,889.93 |
$54,483.15 |
$48,553.41 |
$38,992.65 |
$33,340.85 |
$29,642.14 |
| 3.500 |
$94,492.90 |
$69,524.68 |
$56,161.92 |
$50,261.96 |
$40,775.81 |
$35,197.84 |
$31,571.43 |
| 4.000 |
$96,102.64 |
$71,183.43 |
$57,871.65 |
$52,005.98 |
$42,605.26 |
$37,111.15 |
$33,566.11 |
| 4.125 |
$96,507.72 |
$71,601.86 |
$58,303.89 |
$52,447.49 |
$43,069.78 |
|
$34,074.75 |
| 4.500 |
$97,729.25 |
$72,866.09 |
$59,612.12 |
$53,785.15 |
$44,480.31 |
$39,079.47 |
$35,624.03 |
| 5.000 |
$99,372.69 |
$74,572.54 |
$61,383.08 |
$55,599.12 |
$46,400.17 |
$41,101.36 |
$37,742.85 |
| 5.500 |
$101,032.90 |
$76,302.66 |
$63,184.29 |
$57,447.50 |
$48,363.98 |
$43,175.26 |
$39,920.11 |
| 6.000 |
$102,709.82 |
$78,056.29 |
$65,015.46 |
$59,329.89 |
$50,370.83 |
$45,299.54 |
$42,153.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
