|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$868,000,000.00 |
|
|
| Down Payment： |
$260,400,000.00 |
| |
| Loan amount： |
$607,600,000.00 |
Total repayment： |
$949,604,822.19 |
| Monthly Payment： |
$3,165,349.41 (3.875% 300-term) |
Total int. paid： |
$342,004,822.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$443,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$8,680,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$36,890,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$7,492,465.61 |
$5,322,826.41 |
$4,155,142.55 |
$3,636,452.67 |
$2,794,317.81 |
$2,289,877.03 |
$1,954,281.73 |
| 1.500 |
$7,624,243.48 |
$5,455,731.53 |
$4,289,381.95 |
$3,771,634.59 |
$2,931,945.90 |
$2,430,013.12 |
$2,096,950.40 |
| 2.000 |
$7,757,493.53 |
$5,590,737.46 |
$4,426,348.18 |
$3,909,958.86 |
$3,073,747.14 |
$2,575,338.96 |
$2,245,807.92 |
| 2.500 |
$7,892,213.59 |
$5,727,839.23 |
$4,566,031.52 |
$4,051,411.23 |
$3,219,689.98 |
$2,725,795.28 |
$2,400,754.58 |
| 3.000 |
$8,028,401.12 |
$5,867,030.85 |
$4,708,420.02 |
$4,195,974.05 |
$3,369,735.00 |
$2,881,307.94 |
$2,561,666.11 |
| 3.500 |
$8,166,053.24 |
$6,008,305.31 |
$4,853,499.53 |
$4,343,626.32 |
$3,523,835.25 |
$3,041,788.81 |
$2,728,395.52 |
| 3.875 |
$8,270,251.55 |
$6,115,623.23 |
$4,964,065.42 |
$4,456,378.53 |
$3,642,039.31 |
|
$2,857,160.52 |
| 4.000 |
$8,305,166.73 |
$6,151,654.59 |
$5,001,253.76 |
$4,494,343.84 |
$3,681,936.48 |
$3,207,136.64 |
$2,900,775.34 |
| 4.500 |
$8,445,738.01 |
$6,297,069.72 |
$5,151,664.31 |
$4,648,099.22 |
$3,843,977.61 |
$3,377,238.14 |
$3,078,619.94 |
| 5.000 |
$8,587,763.15 |
$6,444,540.71 |
$5,304,710.75 |
$4,804,862.08 |
$4,009,891.07 |
$3,551,969.09 |
$3,261,728.18 |
| 5.500 |
$8,731,237.91 |
$6,594,056.65 |
$5,460,370.64 |
$4,964,599.07 |
$4,179,603.28 |
$3,731,195.60 |
$3,449,885.97 |
| 6.000 |
$8,876,157.70 |
$6,745,605.70 |
$5,618,619.65 |
$5,127,274.09 |
$4,353,035.11 |
$3,914,775.32 |
$3,642,868.99 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
