|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$85,436,000.00 |
|
|
| Down Payment： |
$25,630,800.00 |
| |
| Loan amount： |
$59,805,200.00 |
Total repayment： |
$95,944,855.37 |
| Monthly Payment： |
$319,816.18 (4.125% 300-term) |
Total int. paid： |
$36,139,655.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$51,718.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$854,360.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,631,031.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$737,472.69 |
$523,918.20 |
$408,984.75 |
$357,930.84 |
$275,040.71 |
$225,389.32 |
$192,357.16 |
| 1.500 |
$750,443.39 |
$536,999.86 |
$422,197.74 |
$371,236.60 |
$288,587.25 |
$239,182.72 |
$206,399.83 |
| 2.000 |
$763,559.01 |
$550,288.30 |
$435,679.13 |
$384,851.67 |
$302,544.54 |
$253,486.93 |
$221,051.66 |
| 2.500 |
$776,819.31 |
$563,783.03 |
$449,427.96 |
$398,774.62 |
$316,909.48 |
$268,296.14 |
$236,302.84 |
| 3.000 |
$790,224.05 |
$577,483.46 |
$463,443.06 |
$413,003.73 |
$331,678.20 |
$283,603.02 |
$252,141.14 |
| 3.500 |
$803,772.95 |
$591,388.91 |
$477,723.03 |
$427,536.93 |
$346,846.07 |
$299,398.93 |
$268,552.07 |
| 4.000 |
$817,465.70 |
$605,498.57 |
$492,266.26 |
$442,371.84 |
$362,407.75 |
$315,673.88 |
$285,519.17 |
| 4.125 |
$820,911.32 |
$609,057.80 |
$495,943.00 |
$446,127.40 |
$366,359.01 |
|
$289,845.74 |
| 4.500 |
$831,301.93 |
$619,811.58 |
$507,070.96 |
$457,505.77 |
$378,357.22 |
$332,416.73 |
$303,024.16 |
| 5.000 |
$845,281.26 |
$634,326.94 |
$522,135.10 |
$472,935.71 |
$394,687.85 |
$349,615.24 |
$321,047.25 |
| 5.500 |
$859,403.27 |
$649,043.58 |
$537,456.48 |
$488,658.39 |
$411,392.38 |
$367,256.25 |
$339,567.35 |
| 6.000 |
$873,667.52 |
$663,960.33 |
$553,032.71 |
$504,670.26 |
$428,463.03 |
$385,325.74 |
$358,562.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
