|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,455,000.00 |
|
|
| Down Payment： |
$2,536,500.00 |
| |
| Loan amount： |
$5,918,500.00 |
Total repayment： |
$9,249,894.90 |
| Monthly Payment： |
$30,832.98 (3.875% 300-term) |
Total int. paid： |
$3,331,394.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,227.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$84,550.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$253,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$72,982.48 |
$51,848.50 |
$40,474.34 |
$35,421.90 |
$27,218.84 |
$22,305.20 |
$19,036.24 |
| 1.500 |
$74,266.10 |
$53,143.10 |
$41,781.94 |
$36,738.68 |
$28,559.45 |
$23,670.23 |
$20,425.94 |
| 2.000 |
$75,564.06 |
$54,458.16 |
$43,116.10 |
$38,086.06 |
$29,940.71 |
$25,085.82 |
$21,875.93 |
| 2.500 |
$76,876.34 |
$55,793.64 |
$44,476.72 |
$39,463.92 |
$31,362.30 |
$26,551.38 |
$23,385.23 |
| 3.000 |
$78,202.92 |
$57,149.48 |
$45,863.70 |
$40,872.07 |
$32,823.86 |
$28,066.20 |
$24,952.63 |
| 3.500 |
$79,543.76 |
$58,525.60 |
$47,276.89 |
$42,310.32 |
$34,324.92 |
$29,629.41 |
$26,576.71 |
| 3.875 |
$80,558.73 |
$59,570.96 |
$48,353.89 |
$43,408.62 |
$35,476.32 |
|
$27,830.98 |
| 4.000 |
$80,898.83 |
$59,921.94 |
$48,716.13 |
$43,778.43 |
$35,864.95 |
$31,240.02 |
$28,255.82 |
| 4.500 |
$82,268.10 |
$61,338.39 |
$50,181.25 |
$45,276.13 |
$37,443.35 |
$32,896.95 |
$29,988.17 |
| 5.000 |
$83,651.54 |
$62,774.88 |
$51,672.04 |
$46,803.12 |
$39,059.48 |
$34,598.96 |
$31,771.79 |
| 5.500 |
$85,049.10 |
$64,231.28 |
$53,188.29 |
$48,359.08 |
$40,712.61 |
$36,344.77 |
$33,604.59 |
| 6.000 |
$86,460.73 |
$65,707.48 |
$54,729.76 |
$49,943.67 |
$42,401.97 |
$38,132.98 |
$35,484.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
