|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$74,336,000.00 |
|
|
| Down Payment： |
$22,300,800.00 |
| |
| Loan amount： |
$52,035,200.00 |
Total repayment： |
$83,479,525.83 |
| Monthly Payment： |
$278,265.09 (4.125% 300-term) |
Total int. paid： |
$31,444,325.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$46,168.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$743,360.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,159,280.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$641,658.90 |
$455,849.80 |
$355,848.71 |
$311,427.82 |
$239,306.92 |
$196,106.34 |
$167,365.77 |
| 1.500 |
$652,944.43 |
$467,231.87 |
$367,345.04 |
$323,004.87 |
$251,093.47 |
$208,107.67 |
$179,583.99 |
| 2.000 |
$664,356.04 |
$478,793.85 |
$379,074.91 |
$334,851.04 |
$263,237.41 |
$220,553.45 |
$192,332.23 |
| 2.500 |
$675,893.54 |
$490,535.32 |
$391,037.46 |
$346,965.10 |
$275,736.03 |
$233,438.61 |
$205,601.95 |
| 3.000 |
$687,556.71 |
$502,455.77 |
$403,231.69 |
$359,345.54 |
$288,585.97 |
$246,756.81 |
$219,382.50 |
| 3.500 |
$699,345.32 |
$514,554.59 |
$415,656.38 |
$371,990.56 |
$301,783.20 |
$260,500.48 |
$233,661.30 |
| 4.000 |
$711,259.07 |
$526,831.10 |
$428,310.14 |
$384,898.09 |
$315,323.08 |
$274,660.96 |
$248,424.00 |
| 4.125 |
$714,257.03 |
$529,927.90 |
$431,509.19 |
$388,165.72 |
$318,760.98 |
|
$252,188.46 |
| 4.500 |
$723,297.67 |
$539,284.53 |
$441,191.38 |
$398,065.79 |
$329,200.37 |
$289,228.54 |
$263,654.71 |
| 5.000 |
$735,460.79 |
$551,914.03 |
$454,298.36 |
$411,491.05 |
$343,409.29 |
$304,192.60 |
$279,336.21 |
| 5.500 |
$747,748.04 |
$564,718.66 |
$467,629.16 |
$425,171.01 |
$357,943.54 |
$319,541.65 |
$295,450.14 |
| 6.000 |
$760,159.05 |
$577,697.40 |
$481,181.69 |
$439,102.59 |
$372,796.33 |
$335,263.52 |
$311,977.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
