|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,425,000.00 |
|
|
| Down Payment： |
$2,227,500.00 |
| |
| Loan amount： |
$5,197,500.00 |
Total repayment： |
$8,338,294.76 |
| Monthly Payment： |
$27,794.32 (4.125% 300-term) |
Total int. paid： |
$3,140,794.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,712.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$74,250.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$222,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$64,091.66 |
$45,532.24 |
$35,543.70 |
$31,106.75 |
$23,903.01 |
$19,587.95 |
$16,717.21 |
| 1.500 |
$65,218.90 |
$46,669.13 |
$36,692.01 |
$32,263.12 |
$25,080.30 |
$20,786.69 |
$17,937.62 |
| 2.000 |
$66,358.74 |
$47,823.99 |
$37,863.64 |
$33,446.36 |
$26,293.29 |
$22,029.83 |
$19,210.97 |
| 2.500 |
$67,511.16 |
$48,996.78 |
$39,058.51 |
$34,656.37 |
$27,541.70 |
$23,316.85 |
$20,536.41 |
| 3.000 |
$68,676.13 |
$50,187.45 |
$40,276.52 |
$35,892.98 |
$28,825.21 |
$24,647.13 |
$21,912.87 |
| 3.500 |
$69,853.62 |
$51,395.93 |
$41,517.55 |
$37,156.02 |
$30,143.41 |
$26,019.91 |
$23,339.10 |
| 4.000 |
$71,043.62 |
$52,622.16 |
$42,781.46 |
$38,445.28 |
$31,495.83 |
$27,434.32 |
$24,813.66 |
| 4.125 |
$71,343.07 |
$52,931.48 |
$43,101.00 |
$38,771.66 |
$31,839.22 |
|
$25,189.67 |
| 4.500 |
$72,246.09 |
$53,866.06 |
$44,068.10 |
$39,760.53 |
$32,881.95 |
$28,889.39 |
$26,334.97 |
| 5.000 |
$73,460.99 |
$55,127.55 |
$45,377.28 |
$41,101.50 |
$34,301.20 |
$30,384.07 |
$27,901.30 |
| 5.500 |
$74,688.30 |
$56,406.53 |
$46,708.82 |
$42,467.91 |
$35,752.94 |
$31,917.20 |
$29,510.83 |
| 6.000 |
$75,927.96 |
$57,702.91 |
$48,062.50 |
$43,859.46 |
$37,236.50 |
$33,487.57 |
$31,161.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
