|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,931,000.00 |
|
|
| Down Payment： |
$2,079,300.00 |
| |
| Loan amount： |
$4,851,700.00 |
Total repayment： |
$7,783,531.45 |
| Monthly Payment： |
$25,945.10 (4.125% 300-term) |
Total int. paid： |
$2,931,831.45 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,465.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$69,310.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$207,930.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$59,827.51 |
$42,502.89 |
$33,178.91 |
$29,037.16 |
$22,312.69 |
$18,284.72 |
$15,604.98 |
| 1.500 |
$60,879.76 |
$43,564.14 |
$34,250.81 |
$30,116.59 |
$23,411.66 |
$19,403.71 |
$16,744.20 |
| 2.000 |
$61,943.76 |
$44,642.17 |
$35,344.49 |
$31,221.11 |
$24,543.94 |
$20,564.14 |
$17,932.83 |
| 2.500 |
$63,019.51 |
$45,736.93 |
$36,459.87 |
$32,350.61 |
$25,709.30 |
$21,765.54 |
$19,170.08 |
| 3.000 |
$64,106.97 |
$46,848.38 |
$37,596.84 |
$33,504.95 |
$26,907.41 |
$23,007.31 |
$20,454.96 |
| 3.500 |
$65,206.12 |
$47,976.46 |
$38,755.31 |
$34,683.96 |
$28,137.91 |
$24,288.75 |
$21,786.30 |
| 4.000 |
$66,316.95 |
$49,121.10 |
$39,935.13 |
$35,887.44 |
$29,400.35 |
$25,609.06 |
$23,162.76 |
| 4.125 |
$66,596.47 |
$49,409.85 |
$40,233.40 |
$36,192.11 |
$29,720.89 |
|
$23,513.75 |
| 4.500 |
$67,439.41 |
$50,282.25 |
$41,136.16 |
$37,115.18 |
$30,694.25 |
$26,967.32 |
$24,582.85 |
| 5.000 |
$68,573.49 |
$51,459.81 |
$42,358.24 |
$38,366.93 |
$32,019.07 |
$28,362.56 |
$26,044.97 |
| 5.500 |
$69,719.14 |
$52,653.69 |
$43,601.19 |
$39,642.44 |
$33,374.23 |
$29,793.68 |
$27,547.42 |
| 6.000 |
$70,876.32 |
$53,863.82 |
$44,864.81 |
$40,941.40 |
$34,759.09 |
$31,259.57 |
$29,088.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
