|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,401,000.00 |
|
|
| Down Payment： |
$1,620,300.00 |
| |
| Loan amount： |
$3,780,700.00 |
Total repayment： |
$6,065,337.37 |
| Monthly Payment： |
$20,217.79 (4.125% 300-term) |
Total int. paid： |
$2,284,637.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,700.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$54,010.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$121,523.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$46,620.75 |
$33,120.49 |
$25,854.75 |
$22,627.28 |
$17,387.22 |
$14,248.42 |
$12,160.23 |
| 1.500 |
$47,440.71 |
$33,947.47 |
$26,690.04 |
$23,468.43 |
$18,243.59 |
$15,120.39 |
$13,047.96 |
| 2.000 |
$48,269.84 |
$34,787.53 |
$27,542.29 |
$24,329.13 |
$19,125.93 |
$16,024.66 |
$13,974.20 |
| 2.500 |
$49,108.12 |
$35,640.62 |
$28,411.45 |
$25,209.30 |
$20,034.04 |
$16,960.85 |
$14,938.34 |
| 3.000 |
$49,955.52 |
$36,506.72 |
$29,297.44 |
$26,108.82 |
$20,967.67 |
$17,928.51 |
$15,939.58 |
| 3.500 |
$50,812.04 |
$37,385.78 |
$30,200.17 |
$27,027.56 |
$21,926.54 |
$18,927.08 |
$16,977.03 |
| 4.000 |
$51,677.66 |
$38,277.75 |
$31,119.55 |
$27,965.38 |
$22,910.30 |
$19,955.93 |
$18,049.64 |
| 4.125 |
$51,895.48 |
$38,502.75 |
$31,351.98 |
$28,202.80 |
$23,160.08 |
|
$18,323.15 |
| 4.500 |
$52,552.34 |
$39,182.57 |
$32,055.46 |
$28,922.10 |
$23,918.57 |
$21,014.36 |
$19,156.25 |
| 5.000 |
$53,436.07 |
$40,100.19 |
$33,007.77 |
$29,897.53 |
$24,950.95 |
$22,101.60 |
$20,295.62 |
| 5.500 |
$54,328.82 |
$41,030.53 |
$33,976.34 |
$30,891.47 |
$26,006.96 |
$23,216.81 |
$21,466.40 |
| 6.000 |
$55,230.56 |
$41,973.52 |
$34,961.02 |
$31,903.70 |
$27,086.11 |
$24,359.10 |
$22,667.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
