|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,909,000.00 |
|
|
| Down Payment： |
$1,472,700.00 |
| |
| Loan amount： |
$3,436,300.00 |
Total repayment： |
$5,370,518.52 |
| Monthly Payment： |
$17,901.73 (3.875% 300-term) |
Total int. paid： |
$1,934,218.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,454.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$49,090.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$108,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,373.86 |
$30,103.40 |
$23,499.53 |
$20,566.07 |
$15,803.35 |
$12,950.47 |
$11,052.50 |
| 1.500 |
$43,119.14 |
$30,855.05 |
$24,258.73 |
$21,330.59 |
$16,581.71 |
$13,743.01 |
$11,859.37 |
| 2.000 |
$43,872.74 |
$31,618.58 |
$25,033.34 |
$22,112.89 |
$17,383.67 |
$14,564.91 |
$12,701.23 |
| 2.500 |
$44,634.65 |
$32,393.97 |
$25,823.33 |
$22,912.88 |
$18,209.05 |
$15,415.82 |
$13,577.54 |
| 3.000 |
$45,404.86 |
$33,181.17 |
$26,628.61 |
$23,730.46 |
$19,057.64 |
$16,295.32 |
$14,487.58 |
| 3.500 |
$46,183.36 |
$33,980.15 |
$27,449.11 |
$24,565.51 |
$19,929.16 |
$17,202.93 |
$15,430.52 |
| 3.875 |
$46,772.66 |
$34,587.09 |
$28,074.42 |
$25,203.18 |
$20,597.66 |
|
$16,158.76 |
| 4.000 |
$46,970.12 |
$34,790.87 |
$28,284.74 |
$25,417.90 |
$20,823.30 |
$18,138.06 |
$16,405.42 |
| 4.500 |
$47,765.12 |
$35,613.27 |
$29,135.39 |
$26,287.46 |
$21,739.73 |
$19,100.07 |
$17,411.23 |
| 5.000 |
$48,568.35 |
$36,447.29 |
$30,000.95 |
$27,174.04 |
$22,678.06 |
$20,088.27 |
$18,446.80 |
| 5.500 |
$49,379.78 |
$37,292.88 |
$30,881.29 |
$28,077.44 |
$23,637.87 |
$21,101.89 |
$19,510.93 |
| 6.000 |
$50,199.38 |
$38,149.98 |
$31,776.27 |
$28,997.45 |
$24,618.72 |
$22,140.13 |
$20,602.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
