Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,823,000.00 |
|
|
Down Payment: |
$1,146,900.00 |
| |
Loan amount: |
$2,676,100.00 |
Total repayment: |
$4,293,239.17 |
Monthly Payment: |
$14,310.80 (4.125% 300-term) |
Total int. paid: |
$1,617,139.17 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,911.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$38,230.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$57,345.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,999.65 |
$23,443.74 |
$18,300.82 |
$16,016.31 |
$12,307.23 |
$10,085.48 |
$8,607.40 |
1.500 |
$33,580.05 |
$24,029.10 |
$18,892.06 |
$16,611.70 |
$12,913.40 |
$10,702.70 |
$9,235.76 |
2.000 |
$34,166.93 |
$24,623.72 |
$19,495.31 |
$17,220.94 |
$13,537.94 |
$11,342.77 |
$9,891.39 |
2.500 |
$34,760.29 |
$25,227.57 |
$20,110.53 |
$17,843.95 |
$14,180.73 |
$12,005.43 |
$10,573.83 |
3.000 |
$35,360.11 |
$25,840.62 |
$20,737.66 |
$18,480.66 |
$14,841.59 |
$12,690.37 |
$11,282.55 |
3.500 |
$35,966.38 |
$26,462.85 |
$21,376.65 |
$19,130.97 |
$15,520.30 |
$13,397.19 |
$12,016.88 |
4.000 |
$36,579.09 |
$27,094.21 |
$22,027.41 |
$19,794.79 |
$16,216.64 |
$14,125.44 |
$12,776.11 |
4.125 |
$36,733.27 |
$27,253.48 |
$22,191.93 |
$19,962.84 |
$16,393.45 |
|
$12,969.71 |
4.500 |
$37,198.22 |
$27,734.67 |
$22,689.88 |
$20,471.99 |
$16,930.33 |
$14,874.63 |
$13,559.41 |
5.000 |
$37,823.75 |
$28,384.19 |
$23,363.95 |
$21,162.43 |
$17,661.08 |
$15,644.21 |
$14,365.88 |
5.500 |
$38,455.67 |
$29,042.72 |
$24,049.54 |
$21,865.97 |
$18,408.55 |
$16,433.60 |
$15,194.60 |
6.000 |
$39,093.95 |
$29,710.20 |
$24,746.52 |
$22,582.45 |
$19,172.41 |
$17,242.15 |
$16,044.57 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|