Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,738,000.00 |
|
|
Down Payment: |
$1,121,400.00 |
| |
Loan amount: |
$2,616,600.00 |
Total repayment: |
$4,197,783.95 |
Monthly Payment: |
$13,992.61 (4.125% 300-term) |
Total int. paid: |
$1,581,183.95 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,869.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,380.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$56,070.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,265.94 |
$22,922.49 |
$17,893.92 |
$15,660.21 |
$12,033.59 |
$9,861.24 |
$8,416.02 |
1.500 |
$32,833.44 |
$23,494.84 |
$18,472.02 |
$16,242.36 |
$12,626.28 |
$10,464.73 |
$9,030.42 |
2.000 |
$33,407.27 |
$24,076.24 |
$19,061.85 |
$16,838.05 |
$13,236.94 |
$11,090.57 |
$9,671.46 |
2.500 |
$33,987.44 |
$24,666.66 |
$19,663.39 |
$17,447.21 |
$13,865.44 |
$11,738.51 |
$10,338.73 |
3.000 |
$34,573.92 |
$25,266.08 |
$20,276.58 |
$18,069.76 |
$14,511.60 |
$12,408.21 |
$11,031.69 |
3.500 |
$35,166.71 |
$25,874.48 |
$20,901.36 |
$18,705.62 |
$15,175.23 |
$13,099.32 |
$11,749.70 |
4.000 |
$35,765.80 |
$26,491.80 |
$21,537.66 |
$19,354.67 |
$15,856.08 |
$13,811.38 |
$12,492.05 |
4.125 |
$35,916.55 |
$26,647.53 |
$21,698.52 |
$19,518.99 |
$16,028.96 |
|
$12,681.34 |
4.500 |
$36,371.16 |
$27,118.03 |
$22,185.39 |
$20,016.81 |
$16,553.90 |
$14,543.91 |
$13,257.93 |
5.000 |
$36,982.79 |
$27,753.10 |
$22,844.48 |
$20,691.91 |
$17,268.40 |
$15,296.38 |
$14,046.47 |
5.500 |
$37,600.65 |
$28,396.99 |
$23,514.82 |
$21,379.81 |
$17,999.26 |
$16,068.21 |
$14,856.77 |
6.000 |
$38,224.74 |
$29,049.62 |
$24,196.31 |
$22,080.36 |
$18,746.14 |
$16,858.79 |
$15,687.84 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|