|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$34,900,000.00 |
|
|
| Down Payment： |
$10,470,000.00 |
| |
| Loan amount： |
$24,430,000.00 |
Total repayment： |
$39,192,792.88 |
| Monthly Payment： |
$130,642.64 (4.125% 300-term) |
Total int. paid： |
$14,762,792.88 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$349,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,483,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$301,252.36 |
$214,016.87 |
$167,067.37 |
$146,212.21 |
$112,352.18 |
$92,069.94 |
$78,576.53 |
| 1.500 |
$306,550.80 |
$219,360.63 |
$172,464.78 |
$151,647.52 |
$117,885.84 |
$97,704.44 |
$84,312.87 |
| 2.000 |
$311,908.44 |
$224,788.87 |
$177,971.83 |
$157,209.18 |
$123,587.30 |
$103,547.61 |
$90,298.04 |
| 2.500 |
$317,325.18 |
$230,301.37 |
$183,588.13 |
$162,896.60 |
$129,455.28 |
$109,597.07 |
$96,528.04 |
| 3.000 |
$322,800.92 |
$235,897.90 |
$189,313.20 |
$168,709.09 |
$135,488.19 |
$115,849.82 |
$102,997.87 |
| 3.500 |
$328,335.55 |
$241,578.17 |
$195,146.47 |
$174,645.80 |
$141,684.16 |
$122,302.34 |
$109,701.62 |
| 4.000 |
$333,928.94 |
$247,341.87 |
$201,087.28 |
$180,705.76 |
$148,040.99 |
$128,950.54 |
$116,632.56 |
| 4.125 |
$335,336.45 |
$248,795.79 |
$202,589.20 |
$182,239.88 |
$149,655.06 |
|
$118,399.93 |
| 4.500 |
$339,580.94 |
$253,188.63 |
$207,134.89 |
$186,887.86 |
$154,556.24 |
$135,789.87 |
$123,783.22 |
| 5.000 |
$345,291.40 |
$259,118.05 |
$213,288.49 |
$193,190.88 |
$161,227.19 |
$142,815.35 |
$131,145.52 |
| 5.500 |
$351,060.14 |
$265,129.70 |
$219,547.16 |
$199,613.49 |
$168,050.87 |
$150,021.57 |
$138,710.85 |
| 6.000 |
$356,886.99 |
$271,223.09 |
$225,909.94 |
$206,154.22 |
$175,024.11 |
$157,402.83 |
$146,470.19 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
