Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,339,000.00 |
|
|
Down Payment: |
$1,001,700.00 |
| |
Loan amount: |
$2,337,300.00 |
Total repayment: |
$3,652,915.32 |
Monthly Payment: |
$12,176.38 (3.875% 300-term) |
Total int. paid: |
$1,315,615.32 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,669.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$33,390.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$34,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$28,821.82 |
$20,475.71 |
$15,983.90 |
$13,988.61 |
$10,749.11 |
$8,808.64 |
$7,517.68 |
1.500 |
$29,328.74 |
$20,986.97 |
$16,500.28 |
$14,508.63 |
$11,278.53 |
$9,347.71 |
$8,066.49 |
2.000 |
$29,841.33 |
$21,506.30 |
$17,027.16 |
$15,040.73 |
$11,824.01 |
$9,906.75 |
$8,639.12 |
2.500 |
$30,359.56 |
$22,033.70 |
$17,564.49 |
$15,584.86 |
$12,385.42 |
$10,485.52 |
$9,235.16 |
3.000 |
$30,883.45 |
$22,569.14 |
$18,112.23 |
$16,140.96 |
$12,962.61 |
$11,083.74 |
$9,854.15 |
3.500 |
$31,412.96 |
$23,112.59 |
$18,670.32 |
$16,708.95 |
$13,555.40 |
$11,701.07 |
$10,495.52 |
3.875 |
$31,813.79 |
$23,525.42 |
$19,095.64 |
$17,142.68 |
$14,010.10 |
|
$10,990.85 |
4.000 |
$31,948.10 |
$23,664.03 |
$19,238.69 |
$17,288.73 |
$14,163.58 |
$12,337.13 |
$11,158.63 |
4.500 |
$32,488.85 |
$24,223.41 |
$19,817.29 |
$17,880.19 |
$14,786.91 |
$12,991.47 |
$11,842.76 |
5.000 |
$33,035.19 |
$24,790.69 |
$20,406.02 |
$18,483.22 |
$15,425.15 |
$13,663.62 |
$12,547.13 |
5.500 |
$33,587.10 |
$25,365.85 |
$21,004.81 |
$19,097.69 |
$16,077.99 |
$14,353.07 |
$13,270.93 |
6.000 |
$34,144.57 |
$25,948.82 |
$21,613.56 |
$19,723.47 |
$16,745.14 |
$15,059.26 |
$14,013.29 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|