|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$33,329,000.00 |
|
|
| Down Payment： |
$9,998,700.00 |
| |
| Loan amount： |
$23,330,300.00 |
Total repayment： |
$37,428,555.70 |
| Monthly Payment： |
$124,761.85 (4.125% 300-term) |
Total int. paid： |
$14,098,255.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,664.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$333,290.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,416,483.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$287,691.69 |
$204,383.04 |
$159,546.94 |
$139,630.57 |
$107,294.72 |
$87,925.47 |
$75,039.47 |
| 1.500 |
$292,751.63 |
$209,486.26 |
$164,701.40 |
$144,821.21 |
$112,579.29 |
$93,306.34 |
$80,517.58 |
| 2.000 |
$297,868.09 |
$214,670.15 |
$169,960.55 |
$150,132.51 |
$118,024.10 |
$98,886.49 |
$86,233.33 |
| 2.500 |
$303,041.00 |
$219,934.51 |
$175,324.04 |
$155,563.92 |
$123,627.93 |
$104,663.63 |
$92,182.89 |
| 3.000 |
$308,270.25 |
$225,279.11 |
$180,791.40 |
$161,114.77 |
$129,389.28 |
$110,634.92 |
$98,361.49 |
| 3.500 |
$313,555.75 |
$230,703.70 |
$186,362.08 |
$166,784.24 |
$135,306.34 |
$116,796.98 |
$104,763.47 |
| 4.000 |
$318,897.35 |
$236,207.94 |
$192,035.47 |
$172,571.41 |
$141,377.03 |
$123,145.92 |
$111,382.42 |
| 4.125 |
$320,241.51 |
$237,596.42 |
$193,469.78 |
$174,036.47 |
$142,918.44 |
|
$113,070.24 |
| 4.500 |
$324,294.93 |
$241,791.52 |
$197,810.85 |
$178,475.23 |
$147,599.00 |
$129,677.38 |
$118,211.20 |
| 5.000 |
$329,748.34 |
$247,454.03 |
$203,687.45 |
$184,494.53 |
$153,969.65 |
$136,386.61 |
$125,242.10 |
| 5.500 |
$335,257.41 |
$253,195.06 |
$209,664.39 |
$190,628.02 |
$160,486.17 |
$143,268.45 |
$132,466.88 |
| 6.000 |
$340,821.96 |
$259,014.16 |
$215,740.75 |
$196,874.33 |
$167,145.52 |
$150,317.45 |
$139,876.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
