|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$32,400,000.00 |
|
|
| Down Payment： |
$9,720,000.00 |
| |
| Loan amount： |
$22,680,000.00 |
Total repayment： |
$36,385,286.23 |
| Monthly Payment： |
$121,284.29 (4.125% 300-term) |
Total int. paid： |
$13,705,286.23 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$324,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,377,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$279,672.68 |
$198,686.15 |
$155,099.79 |
$135,738.56 |
$104,304.03 |
$85,474.67 |
$72,947.84 |
| 1.500 |
$284,591.58 |
$203,647.12 |
$160,110.57 |
$140,784.52 |
$109,441.30 |
$90,705.56 |
$78,273.26 |
| 2.000 |
$289,565.43 |
$208,686.51 |
$165,223.13 |
$145,947.77 |
$114,734.34 |
$96,130.16 |
$83,829.70 |
| 2.500 |
$294,594.15 |
$213,804.14 |
$170,437.12 |
$151,227.79 |
$120,181.98 |
$101,746.28 |
$89,613.42 |
| 3.000 |
$299,677.65 |
$218,999.77 |
$175,752.08 |
$156,623.92 |
$125,782.74 |
$107,551.13 |
$95,619.79 |
| 3.500 |
$304,815.81 |
$224,273.15 |
$181,167.49 |
$162,135.36 |
$131,534.86 |
$113,541.43 |
$101,843.34 |
| 4.000 |
$310,008.53 |
$229,623.97 |
$186,682.74 |
$167,761.22 |
$137,436.34 |
$119,713.40 |
$108,277.79 |
| 4.125 |
$311,315.21 |
$230,973.74 |
$188,077.08 |
$169,185.45 |
$138,934.78 |
|
$109,918.56 |
| 4.500 |
$315,255.66 |
$235,051.91 |
$192,297.15 |
$173,500.48 |
$143,484.88 |
$126,062.81 |
$114,916.23 |
| 5.000 |
$320,557.06 |
$240,556.59 |
$198,009.94 |
$179,351.99 |
$149,677.96 |
$132,585.02 |
$121,751.14 |
| 5.500 |
$325,912.57 |
$246,137.60 |
$203,820.29 |
$185,314.53 |
$156,012.84 |
$139,275.04 |
$128,774.55 |
| 6.000 |
$331,322.02 |
$251,794.50 |
$209,727.28 |
$191,386.73 |
$162,486.56 |
$146,127.56 |
$135,978.06 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
