|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$30,300,000.00 |
|
|
| Down Payment： |
$9,090,000.00 |
| |
| Loan amount： |
$21,210,000.00 |
Total repayment： |
$34,026,980.64 |
| Monthly Payment： |
$113,423.27 (4.125% 300-term) |
Total int. paid： |
$12,816,980.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,150.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$303,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,287,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$261,545.75 |
$185,808.34 |
$145,047.03 |
$126,940.69 |
$97,543.58 |
$79,934.65 |
$68,219.74 |
| 1.500 |
$266,145.83 |
$190,447.77 |
$149,733.03 |
$131,659.59 |
$102,347.88 |
$84,826.49 |
$73,200.00 |
| 2.000 |
$270,797.30 |
$195,160.54 |
$154,514.23 |
$136,488.20 |
$107,297.86 |
$89,899.51 |
$78,396.29 |
| 2.500 |
$275,500.08 |
$199,946.46 |
$159,390.27 |
$141,425.99 |
$112,392.40 |
$95,151.61 |
$83,805.14 |
| 3.000 |
$280,254.09 |
$204,805.34 |
$164,360.75 |
$146,472.37 |
$117,630.15 |
$100,580.22 |
$89,422.22 |
| 3.500 |
$285,059.23 |
$209,736.92 |
$169,425.16 |
$151,626.59 |
$123,009.46 |
$106,182.26 |
$95,242.38 |
| 4.000 |
$289,915.38 |
$214,740.94 |
$174,582.94 |
$156,887.81 |
$128,528.43 |
$111,954.19 |
$101,259.78 |
| 4.125 |
$291,137.38 |
$216,003.22 |
$175,886.90 |
$158,219.72 |
$129,929.75 |
|
$102,794.21 |
| 4.500 |
$294,822.42 |
$219,817.06 |
$179,833.44 |
$162,255.08 |
$134,184.93 |
$117,892.07 |
$107,467.95 |
| 5.000 |
$299,780.21 |
$224,964.96 |
$185,175.96 |
$167,727.33 |
$139,976.61 |
$123,991.55 |
$113,859.87 |
| 5.500 |
$304,788.60 |
$230,184.24 |
$190,609.71 |
$173,303.40 |
$145,900.90 |
$130,247.96 |
$120,428.05 |
| 6.000 |
$309,847.44 |
$235,474.48 |
$196,133.84 |
$178,982.03 |
$151,955.03 |
$136,656.33 |
$127,164.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
