Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$2,952,000.00 |
|
|
Down Payment: |
$885,600.00 |
| |
Loan amount: |
$2,066,400.00 |
Total repayment: |
$3,229,531.61 |
Monthly Payment: |
$10,765.11 (3.875% 300-term) |
Total int. paid: |
$1,163,131.61 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,476.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$29,520.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$25,481.29 |
$18,102.52 |
$14,131.31 |
$12,367.29 |
$9,503.26 |
$7,787.69 |
$6,646.36 |
1.500 |
$25,929.45 |
$18,554.52 |
$14,587.85 |
$12,827.03 |
$9,971.32 |
$8,264.28 |
$7,131.56 |
2.000 |
$26,382.63 |
$19,013.66 |
$15,053.66 |
$13,297.46 |
$10,453.57 |
$8,758.53 |
$7,637.82 |
2.500 |
$26,840.80 |
$19,479.93 |
$15,528.72 |
$13,778.53 |
$10,949.91 |
$9,270.22 |
$8,164.78 |
3.000 |
$27,303.96 |
$19,953.31 |
$16,012.97 |
$14,270.18 |
$11,460.20 |
$9,799.10 |
$8,712.03 |
3.500 |
$27,772.11 |
$20,433.78 |
$16,506.37 |
$14,772.33 |
$11,984.29 |
$10,344.89 |
$9,279.06 |
3.875 |
$28,126.48 |
$20,798.76 |
$16,882.40 |
$15,155.79 |
$12,386.29 |
|
$9,716.98 |
4.000 |
$28,245.22 |
$20,921.30 |
$17,008.87 |
$15,284.91 |
$12,521.98 |
$10,907.22 |
$9,865.31 |
4.500 |
$28,723.29 |
$21,415.84 |
$17,520.41 |
$15,807.82 |
$13,073.07 |
$11,485.72 |
$10,470.15 |
5.000 |
$29,206.31 |
$21,917.38 |
$18,040.91 |
$16,340.96 |
$13,637.33 |
$12,079.97 |
$11,092.88 |
5.500 |
$29,694.26 |
$22,425.87 |
$18,570.29 |
$16,884.21 |
$14,214.50 |
$12,689.50 |
$11,732.79 |
6.000 |
$30,187.12 |
$22,941.28 |
$19,108.49 |
$17,437.46 |
$14,804.33 |
$13,313.84 |
$12,389.11 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|