|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$290,000,000.00 |
|
|
| Down Payment： |
$87,000,000.00 |
| |
| Loan amount： |
$203,000,000.00 |
Total repayment： |
$325,670,771.78 |
| Monthly Payment： |
$1,085,569.24 (4.125% 300-term) |
Total int. paid： |
$122,670,771.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$154,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,900,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$12,325,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,503,243.12 |
$1,778,363.66 |
$1,388,238.87 |
$1,214,943.86 |
$933,585.44 |
$765,051.08 |
$652,928.23 |
| 1.500 |
$2,547,270.29 |
$1,822,767.45 |
$1,433,088.44 |
$1,260,108.33 |
$979,567.18 |
$811,870.74 |
$700,594.03 |
| 2.000 |
$2,591,789.31 |
$1,867,873.11 |
$1,478,849.05 |
$1,306,322.66 |
$1,026,943.17 |
$860,424.31 |
$750,327.53 |
| 2.500 |
$2,636,799.47 |
$1,913,679.00 |
$1,525,517.44 |
$1,353,582.09 |
$1,075,702.87 |
$910,691.97 |
$802,095.42 |
| 3.000 |
$2,682,299.91 |
$1,960,183.12 |
$1,573,089.64 |
$1,401,880.73 |
$1,125,833.12 |
$962,648.97 |
$855,856.19 |
| 3.500 |
$2,728,289.68 |
$2,007,383.11 |
$1,621,560.90 |
$1,451,211.56 |
$1,177,318.23 |
$1,016,265.85 |
$911,560.72 |
| 4.000 |
$2,774,767.69 |
$2,055,276.30 |
$1,670,925.80 |
$1,501,566.49 |
$1,230,140.07 |
$1,071,508.79 |
$969,153.05 |
| 4.125 |
$2,786,463.34 |
$2,067,357.57 |
$1,683,405.94 |
$1,514,314.19 |
$1,243,552.05 |
|
$983,838.96 |
| 4.500 |
$2,821,732.74 |
$2,103,859.70 |
$1,721,178.17 |
$1,552,936.38 |
$1,284,278.23 |
$1,128,339.93 |
$1,028,571.18 |
| 5.000 |
$2,869,183.54 |
$2,153,129.96 |
$1,772,311.19 |
$1,605,311.06 |
$1,339,710.15 |
$1,186,717.78 |
$1,089,747.89 |
| 5.500 |
$2,917,118.66 |
$2,203,083.44 |
$1,824,317.38 |
$1,658,679.41 |
$1,396,411.23 |
$1,246,597.61 |
$1,152,611.67 |
| 6.000 |
$2,965,536.56 |
$2,253,716.19 |
$1,877,188.59 |
$1,713,029.36 |
$1,454,355.05 |
$1,307,931.85 |
$1,217,087.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
