|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,004,000.00 |
|
|
| Down Payment： |
$7,801,200.00 |
| |
| Loan amount： |
$18,202,800.00 |
Total repayment： |
$28,448,760.13 |
| Monthly Payment： |
$94,829.20 (3.875% 300-term) |
Total int. paid： |
$10,245,960.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,002.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$260,040.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,105,170.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$224,463.22 |
$159,464.03 |
$124,481.94 |
$108,942.76 |
$83,713.64 |
$68,601.34 |
$58,547.40 |
| 1.500 |
$228,411.09 |
$163,445.67 |
$128,503.56 |
$112,992.61 |
$87,836.78 |
$72,799.61 |
$62,821.54 |
| 2.000 |
$232,403.07 |
$167,490.25 |
$132,606.86 |
$117,136.60 |
$92,084.93 |
$77,153.36 |
$67,281.09 |
| 2.500 |
$236,439.08 |
$171,597.62 |
$136,791.57 |
$121,374.31 |
$96,457.16 |
$81,660.81 |
$71,923.07 |
| 3.000 |
$240,519.06 |
$175,767.59 |
$141,057.32 |
$125,705.19 |
$100,952.29 |
$86,319.74 |
$76,743.74 |
| 3.500 |
$244,642.91 |
$179,999.97 |
$145,403.69 |
$130,128.64 |
$105,568.91 |
$91,127.51 |
$81,738.71 |
| 3.875 |
$247,764.54 |
$183,215.05 |
$148,716.08 |
$133,506.53 |
$109,110.13 |
|
$85,596.32 |
| 4.000 |
$248,810.55 |
$184,294.50 |
$149,830.19 |
$134,643.91 |
$110,305.39 |
$96,081.08 |
$86,902.95 |
| 4.500 |
$253,021.86 |
$188,650.92 |
$154,336.27 |
$139,250.20 |
$115,159.90 |
$101,177.07 |
$92,230.91 |
| 5.000 |
$257,276.72 |
$193,068.94 |
$158,921.31 |
$143,946.58 |
$120,130.42 |
$106,411.76 |
$97,716.57 |
| 5.500 |
$261,575.01 |
$197,548.21 |
$163,584.65 |
$148,732.07 |
$125,214.75 |
$111,781.12 |
$103,353.50 |
| 6.000 |
$265,916.60 |
$202,088.40 |
$168,325.56 |
$153,605.57 |
$130,410.51 |
$117,280.90 |
$109,134.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
