|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$252,000,000.00 |
|
|
| Down Payment： |
$75,600,000.00 |
| |
| Loan amount： |
$176,400,000.00 |
Total repayment： |
$282,996,670.65 |
| Monthly Payment： |
$943,322.24 (4.125% 300-term) |
Total int. paid： |
$106,596,670.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$135,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,520,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$10,710,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,175,231.95 |
$1,545,336.70 |
$1,206,331.71 |
$1,055,744.32 |
$811,253.56 |
$664,803.01 |
$567,372.11 |
| 1.500 |
$2,213,490.04 |
$1,583,922.06 |
$1,245,304.44 |
$1,094,990.69 |
$851,210.10 |
$705,487.68 |
$608,792.05 |
| 2.000 |
$2,252,175.54 |
$1,623,117.33 |
$1,285,068.83 |
$1,135,149.35 |
$892,378.20 |
$747,679.05 |
$652,008.75 |
| 2.500 |
$2,291,287.82 |
$1,662,921.07 |
$1,325,622.06 |
$1,176,216.16 |
$934,748.70 |
$791,359.92 |
$696,993.27 |
| 3.000 |
$2,330,826.13 |
$1,703,331.54 |
$1,366,960.65 |
$1,218,186.01 |
$978,310.16 |
$836,508.76 |
$743,709.52 |
| 3.500 |
$2,370,789.65 |
$1,744,346.70 |
$1,409,080.51 |
$1,261,052.80 |
$1,023,048.94 |
$883,099.98 |
$792,114.83 |
| 4.000 |
$2,411,177.44 |
$1,785,964.24 |
$1,451,976.90 |
$1,304,809.50 |
$1,068,949.30 |
$931,104.19 |
$842,160.58 |
| 4.125 |
$2,421,340.56 |
$1,796,462.44 |
$1,462,821.72 |
$1,315,886.81 |
$1,080,603.85 |
|
$854,922.13 |
| 4.500 |
$2,451,988.45 |
$1,828,181.53 |
$1,495,644.48 |
$1,349,448.16 |
$1,115,993.50 |
$980,488.49 |
$893,792.89 |
| 5.000 |
$2,493,221.56 |
$1,870,995.69 |
$1,540,077.31 |
$1,394,959.96 |
$1,164,161.92 |
$1,031,216.83 |
$946,953.34 |
| 5.500 |
$2,534,875.52 |
$1,914,403.54 |
$1,585,268.90 |
$1,441,335.21 |
$1,213,433.21 |
$1,083,250.34 |
$1,001,579.80 |
| 6.000 |
$2,576,949.01 |
$1,958,401.65 |
$1,631,212.16 |
$1,488,563.44 |
$1,263,784.39 |
$1,136,547.67 |
$1,057,607.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
