|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,268,000.00 |
|
|
| Down Payment： |
$5,180,400.00 |
| |
| Loan amount： |
$12,087,600.00 |
Total repayment： |
$19,392,009.96 |
| Monthly Payment： |
$64,640.03 (4.125% 300-term) |
Total int. paid： |
$7,304,409.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,634.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$172,680.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$647,550.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$149,055.18 |
$105,892.36 |
$82,662.44 |
$72,343.62 |
$55,590.18 |
$45,554.83 |
$38,878.50 |
| 1.500 |
$151,676.77 |
$108,536.37 |
$85,333.00 |
$75,032.93 |
$58,328.16 |
$48,342.70 |
$41,716.75 |
| 2.000 |
$154,327.65 |
$111,222.18 |
$88,057.81 |
$77,784.76 |
$61,149.15 |
$51,233.82 |
$44,678.12 |
| 2.500 |
$157,007.77 |
$113,949.69 |
$90,836.67 |
$80,598.81 |
$64,052.54 |
$54,227.00 |
$47,760.63 |
| 3.000 |
$159,717.09 |
$116,718.77 |
$93,669.35 |
$83,474.75 |
$67,037.54 |
$57,320.77 |
$50,961.81 |
| 3.500 |
$162,455.54 |
$119,529.28 |
$96,555.56 |
$86,412.14 |
$70,103.21 |
$60,513.37 |
$54,278.73 |
| 4.000 |
$165,223.06 |
$122,381.07 |
$99,494.99 |
$89,410.52 |
$73,248.48 |
$63,802.81 |
$57,708.05 |
| 4.125 |
$165,919.48 |
$123,100.45 |
$100,238.12 |
$90,169.58 |
$74,047.09 |
|
$58,582.52 |
| 4.500 |
$168,019.59 |
$125,273.96 |
$102,487.26 |
$92,469.33 |
$76,472.13 |
$67,186.81 |
$61,246.09 |
| 5.000 |
$170,845.04 |
$128,207.75 |
$105,531.96 |
$95,587.97 |
$79,772.81 |
$70,662.91 |
$64,888.85 |
| 5.500 |
$173,699.33 |
$131,182.22 |
$108,628.66 |
$98,765.78 |
$83,149.07 |
$74,228.44 |
$68,632.06 |
| 6.000 |
$176,582.36 |
$134,197.14 |
$111,776.87 |
$102,002.04 |
$86,599.32 |
$77,880.58 |
$72,471.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
