|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,250,000.00 |
|
|
| Down Payment： |
$4,875,000.00 |
| |
| Loan amount： |
$11,375,000.00 |
Total repayment： |
$18,248,793.25 |
| Monthly Payment： |
$60,829.31 (4.125% 300-term) |
Total int. paid： |
$6,873,793.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,125.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$162,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$609,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$140,267.93 |
$99,649.69 |
$77,789.25 |
$68,078.75 |
$52,312.98 |
$42,869.24 |
$36,586.50 |
| 1.500 |
$142,734.97 |
$102,137.83 |
$80,302.37 |
$70,609.52 |
$54,889.54 |
$45,492.76 |
$39,257.42 |
| 2.000 |
$145,229.57 |
$104,665.30 |
$82,866.54 |
$73,199.11 |
$57,544.23 |
$48,213.43 |
$42,044.22 |
| 2.500 |
$147,751.69 |
$107,232.01 |
$85,481.58 |
$75,847.27 |
$60,276.45 |
$51,030.15 |
$44,945.00 |
| 3.000 |
$150,301.29 |
$109,837.85 |
$88,147.26 |
$78,553.66 |
$63,085.48 |
$53,941.54 |
$47,957.46 |
| 3.500 |
$152,878.30 |
$112,482.67 |
$90,863.33 |
$81,317.89 |
$65,970.42 |
$56,945.93 |
$51,078.83 |
| 4.000 |
$155,482.67 |
$115,166.34 |
$93,629.46 |
$84,139.50 |
$68,930.26 |
$60,041.44 |
$54,305.99 |
| 4.125 |
$156,138.03 |
$115,843.31 |
$94,328.78 |
$84,853.81 |
$69,681.80 |
|
$55,128.91 |
| 4.500 |
$158,114.33 |
$117,888.69 |
$96,445.33 |
$87,017.99 |
$71,963.87 |
$63,225.94 |
$57,635.45 |
| 5.000 |
$160,773.22 |
$120,649.52 |
$99,310.54 |
$89,952.78 |
$75,069.97 |
$66,497.12 |
$61,063.46 |
| 5.500 |
$163,459.24 |
$123,448.64 |
$102,224.68 |
$92,943.24 |
$78,247.18 |
$69,852.45 |
$64,586.00 |
| 6.000 |
$166,172.31 |
$126,285.82 |
$105,187.29 |
$95,988.71 |
$81,494.03 |
$73,289.28 |
$68,198.87 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
