|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$1,580,000,000.00 |
|
|
| Down Payment： |
$474,000,000.00 |
| |
| Loan amount： |
$1,106,000,000.00 |
Total repayment： |
$1,774,344,204.90 |
| Monthly Payment： |
$5,914,480.68 (4.125% 300-term) |
Total int. paid： |
$668,344,204.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$799,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$15,800,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$67,150,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$13,638,359.06 |
$9,689,015.82 |
$7,563,508.33 |
$6,619,349.33 |
$5,086,431.03 |
$4,168,209.34 |
$3,557,333.10 |
| 1.500 |
$13,878,231.22 |
$9,930,939.88 |
$7,807,861.15 |
$6,865,417.81 |
$5,336,952.22 |
$4,423,295.77 |
$3,817,029.53 |
| 2.000 |
$14,120,783.16 |
$10,176,687.99 |
$8,057,177.57 |
$7,117,206.23 |
$5,595,069.69 |
$4,687,828.99 |
$4,087,991.37 |
| 2.500 |
$14,366,010.91 |
$10,426,251.13 |
$8,311,439.87 |
$7,374,688.65 |
$5,860,726.00 |
$4,961,701.08 |
$4,370,037.14 |
| 3.000 |
$14,613,909.87 |
$10,679,618.36 |
$8,570,626.31 |
$7,637,832.94 |
$6,133,849.43 |
$5,244,777.13 |
$4,662,940.61 |
| 3.500 |
$14,864,474.80 |
$10,936,776.94 |
$8,834,711.13 |
$7,906,600.91 |
$6,414,354.48 |
$5,536,896.69 |
$4,966,434.25 |
| 4.000 |
$15,117,699.81 |
$11,197,712.28 |
$9,103,664.68 |
$8,180,948.46 |
$6,702,142.44 |
$5,837,875.45 |
$5,280,213.17 |
| 4.125 |
$15,181,420.95 |
$11,263,534.36 |
$9,171,659.97 |
$8,250,401.44 |
$6,775,214.62 |
|
$5,360,226.04 |
| 4.500 |
$15,373,578.40 |
$11,462,408.01 |
$9,377,453.47 |
$8,460,825.77 |
$6,997,102.10 |
$6,147,507.21 |
$5,603,939.53 |
| 5.000 |
$15,632,103.43 |
$11,730,845.99 |
$9,656,040.30 |
$8,746,177.51 |
$7,299,110.48 |
$6,465,565.86 |
$5,937,247.15 |
| 5.500 |
$15,893,267.17 |
$12,003,006.34 |
$9,939,384.34 |
$9,036,943.01 |
$7,608,033.62 |
$6,791,807.66 |
$6,279,746.35 |
| 6.000 |
$16,157,061.26 |
$12,278,867.51 |
$10,227,441.30 |
$9,333,056.52 |
$7,923,727.51 |
$7,125,973.50 |
$6,631,028.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
