|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,333,000.00 |
|
|
| Down Payment： |
$4,299,900.00 |
| |
| Loan amount： |
$10,033,100.00 |
Total repayment： |
$16,095,997.14 |
| Monthly Payment： |
$53,653.32 (4.125% 300-term) |
Total int. paid： |
$6,062,897.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,166.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$143,330.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$537,488.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$123,720.63 |
$87,894.09 |
$68,612.51 |
$60,047.55 |
$46,141.66 |
$37,811.99 |
$32,270.41 |
| 1.500 |
$125,896.64 |
$90,088.71 |
$70,829.16 |
$62,279.77 |
$48,414.26 |
$40,126.01 |
$34,626.26 |
| 2.000 |
$128,096.95 |
$92,318.02 |
$73,090.84 |
$64,563.87 |
$50,755.78 |
$42,525.73 |
$37,084.29 |
| 2.500 |
$130,321.54 |
$94,581.94 |
$75,397.38 |
$66,899.63 |
$53,165.69 |
$45,010.17 |
$39,642.87 |
| 3.000 |
$132,570.36 |
$96,880.36 |
$77,748.60 |
$69,286.75 |
$55,643.33 |
$47,578.10 |
$42,299.95 |
| 3.500 |
$134,843.37 |
$99,213.18 |
$80,144.25 |
$71,724.88 |
$58,187.94 |
$50,228.06 |
$45,053.10 |
| 4.000 |
$137,140.50 |
$101,580.26 |
$82,584.07 |
$74,213.63 |
$60,798.61 |
$52,958.40 |
$47,899.55 |
| 4.125 |
$137,718.55 |
$102,177.37 |
$83,200.89 |
$74,843.67 |
$61,461.49 |
|
$48,625.39 |
| 4.500 |
$139,461.71 |
$103,981.45 |
$85,067.75 |
$76,752.54 |
$63,474.34 |
$55,767.23 |
$50,836.24 |
| 5.000 |
$141,806.92 |
$106,416.59 |
$87,594.95 |
$79,341.12 |
$66,214.02 |
$58,652.50 |
$53,859.85 |
| 5.500 |
$144,176.07 |
$108,885.50 |
$90,165.31 |
$81,978.80 |
$69,016.42 |
$61,612.01 |
$56,966.84 |
| 6.000 |
$146,569.09 |
$111,387.98 |
$92,778.43 |
$84,665.00 |
$71,880.24 |
$64,643.40 |
$60,153.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
