|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,523,000.00 |
|
|
| Down Payment： |
$4,056,900.00 |
| |
| Loan amount： |
$9,466,100.00 |
Total repayment： |
$15,186,364.99 |
| Monthly Payment： |
$50,621.22 (4.125% 300-term) |
Total int. paid： |
$5,720,264.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,761.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$135,230.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$507,113.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$116,728.82 |
$82,926.94 |
$64,735.01 |
$56,654.09 |
$43,534.05 |
$35,675.12 |
$30,446.72 |
| 1.500 |
$118,781.85 |
$84,997.53 |
$66,826.40 |
$58,760.16 |
$45,678.23 |
$37,858.37 |
$32,669.42 |
| 2.000 |
$120,857.82 |
$87,100.86 |
$68,960.26 |
$60,915.18 |
$47,887.42 |
$40,122.48 |
$34,988.55 |
| 2.500 |
$122,956.69 |
$89,236.83 |
$71,136.46 |
$63,118.93 |
$50,161.14 |
$42,466.51 |
$37,402.54 |
| 3.000 |
$125,078.42 |
$91,405.37 |
$73,354.80 |
$65,371.15 |
$52,498.76 |
$44,889.32 |
$39,909.46 |
| 3.500 |
$127,222.97 |
$93,606.35 |
$75,615.06 |
$67,671.50 |
$54,899.57 |
$47,389.53 |
$42,507.02 |
| 4.000 |
$129,390.29 |
$95,839.66 |
$77,917.00 |
$70,019.60 |
$57,362.70 |
$49,965.56 |
$45,192.61 |
| 4.125 |
$129,935.67 |
$96,403.02 |
$78,498.96 |
$70,614.04 |
$57,988.12 |
|
$45,877.43 |
| 4.500 |
$131,580.32 |
$98,105.15 |
$80,260.32 |
$72,415.03 |
$59,887.22 |
$52,615.66 |
$47,963.34 |
| 5.000 |
$133,793.00 |
$100,402.68 |
$82,644.70 |
$74,857.32 |
$62,472.07 |
$55,337.88 |
$50,816.07 |
| 5.500 |
$136,028.26 |
$102,732.06 |
$85,069.81 |
$77,345.94 |
$65,116.10 |
$58,130.14 |
$53,747.47 |
| 6.000 |
$138,286.04 |
$105,093.12 |
$87,535.25 |
$79,880.33 |
$67,818.08 |
$60,990.21 |
$56,754.05 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
