|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,697,000.00 |
|
|
| Down Payment： |
$3,509,100.00 |
| |
| Loan amount： |
$8,187,900.00 |
Total repayment： |
$13,135,762.13 |
| Monthly Payment： |
$43,785.87 (4.125% 300-term) |
Total int. paid： |
$4,947,862.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,848.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$116,970.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$438,638.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$100,967.02 |
$71,729.38 |
$55,993.90 |
$49,004.13 |
$37,655.69 |
$30,857.94 |
$26,335.52 |
| 1.500 |
$102,742.83 |
$73,520.38 |
$57,802.88 |
$50,825.82 |
$39,510.34 |
$32,746.39 |
$28,258.10 |
| 2.000 |
$104,538.48 |
$75,339.70 |
$59,648.61 |
$52,689.85 |
$41,421.22 |
$34,704.77 |
$30,264.07 |
| 2.500 |
$106,353.94 |
$77,187.25 |
$61,530.96 |
$54,596.03 |
$43,387.92 |
$36,732.29 |
$32,352.10 |
| 3.000 |
$108,189.18 |
$79,062.97 |
$63,449.76 |
$56,544.13 |
$45,409.90 |
$38,827.95 |
$34,520.52 |
| 3.500 |
$110,044.15 |
$80,966.76 |
$65,404.82 |
$58,533.87 |
$47,486.52 |
$40,990.56 |
$36,767.33 |
| 4.000 |
$111,918.82 |
$82,898.51 |
$67,395.93 |
$60,564.91 |
$49,617.06 |
$43,218.75 |
$39,090.29 |
| 4.125 |
$112,390.56 |
$83,385.80 |
$67,899.31 |
$61,079.08 |
$50,158.03 |
|
$39,682.64 |
| 4.500 |
$113,813.13 |
$84,858.09 |
$69,422.83 |
$62,636.89 |
$51,800.70 |
$45,511.01 |
$41,486.89 |
| 5.000 |
$115,727.03 |
$86,845.38 |
$71,485.26 |
$64,749.39 |
$54,036.52 |
$47,865.65 |
$43,954.42 |
| 5.500 |
$117,660.47 |
$88,860.23 |
$73,582.90 |
$66,901.98 |
$56,323.52 |
$50,280.87 |
$46,490.00 |
| 6.000 |
$119,613.38 |
$90,902.48 |
$75,715.43 |
$69,094.15 |
$58,660.66 |
$52,754.75 |
$49,090.60 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
