|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,275,000.00 |
|
|
| Down Payment： |
$3,382,500.00 |
| |
| Loan amount： |
$7,892,500.00 |
Total repayment： |
$12,661,855.01 |
| Monthly Payment： |
$42,206.18 (4.125% 300-term) |
Total int. paid： |
$4,769,355.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,637.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$112,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$422,813.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$97,324.37 |
$69,141.55 |
$53,973.77 |
$47,236.18 |
$36,297.16 |
$29,744.66 |
$25,385.40 |
| 1.500 |
$99,036.11 |
$70,867.94 |
$55,717.49 |
$48,992.14 |
$38,084.90 |
$31,564.97 |
$27,238.61 |
| 2.000 |
$100,766.98 |
$72,621.62 |
$57,496.63 |
$50,788.92 |
$39,926.84 |
$33,452.70 |
$29,172.22 |
| 2.500 |
$102,516.94 |
$74,402.52 |
$59,311.07 |
$52,626.34 |
$41,822.59 |
$35,407.08 |
$31,184.92 |
| 3.000 |
$104,285.97 |
$76,210.57 |
$61,160.64 |
$54,504.16 |
$43,771.62 |
$37,427.13 |
$33,275.10 |
| 3.500 |
$106,074.02 |
$78,045.67 |
$63,045.17 |
$56,422.10 |
$45,773.32 |
$39,511.72 |
$35,440.85 |
| 4.000 |
$107,881.05 |
$79,907.73 |
$64,964.44 |
$58,379.87 |
$47,827.00 |
$41,659.52 |
$37,680.00 |
| 4.125 |
$108,335.77 |
$80,377.44 |
$65,449.66 |
$58,875.49 |
$48,348.45 |
|
$38,250.98 |
| 4.500 |
$109,707.02 |
$81,796.61 |
$66,918.22 |
$60,377.10 |
$49,931.85 |
$43,869.08 |
$39,990.14 |
| 5.000 |
$111,551.88 |
$83,712.21 |
$68,906.24 |
$62,413.39 |
$52,087.01 |
$46,138.77 |
$42,368.65 |
| 5.500 |
$113,415.56 |
$85,654.36 |
$70,928.20 |
$64,488.31 |
$54,291.51 |
$48,466.86 |
$44,812.75 |
| 6.000 |
$115,298.02 |
$87,622.93 |
$72,983.80 |
$66,601.40 |
$56,544.32 |
$50,851.49 |
$47,319.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
