|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,050,000.00 |
|
|
| Down Payment： |
$3,315,000.00 |
| |
| Loan amount： |
$7,735,000.00 |
Total repayment： |
$12,409,179.41 |
| Monthly Payment： |
$41,363.93 (4.125% 300-term) |
Total int. paid： |
$4,674,179.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,525.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$110,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$414,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$95,382.19 |
$67,761.79 |
$52,896.69 |
$46,293.55 |
$35,572.82 |
$29,151.08 |
$24,878.82 |
| 1.500 |
$97,059.78 |
$69,453.73 |
$54,605.61 |
$48,014.47 |
$37,324.89 |
$30,935.07 |
$26,695.05 |
| 2.000 |
$98,756.11 |
$71,172.41 |
$56,349.25 |
$49,775.40 |
$39,130.08 |
$32,785.13 |
$28,590.07 |
| 2.500 |
$100,471.15 |
$72,917.77 |
$58,127.48 |
$51,576.15 |
$40,987.99 |
$34,700.50 |
$30,562.60 |
| 3.000 |
$102,204.88 |
$74,689.74 |
$59,940.14 |
$53,416.49 |
$42,898.12 |
$36,680.25 |
$32,611.07 |
| 3.500 |
$103,957.24 |
$76,488.22 |
$61,787.06 |
$55,296.16 |
$44,859.88 |
$38,723.23 |
$34,733.61 |
| 4.000 |
$105,728.22 |
$78,313.11 |
$63,668.03 |
$57,214.86 |
$46,872.58 |
$40,828.18 |
$36,928.07 |
| 4.125 |
$106,173.86 |
$78,773.45 |
$64,143.57 |
$57,700.59 |
$47,383.62 |
|
$37,487.66 |
| 4.500 |
$107,517.75 |
$80,164.31 |
$65,582.82 |
$59,172.23 |
$48,935.43 |
$42,993.64 |
$39,192.11 |
| 5.000 |
$109,325.79 |
$82,041.68 |
$67,531.17 |
$61,167.89 |
$51,047.58 |
$45,218.04 |
$41,523.15 |
| 5.500 |
$111,152.28 |
$83,945.08 |
$69,512.78 |
$63,201.41 |
$53,208.08 |
$47,499.67 |
$43,918.48 |
| 6.000 |
$112,997.17 |
$85,874.36 |
$71,527.36 |
$65,272.33 |
$55,415.94 |
$49,836.71 |
$46,375.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
