|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$101,040,000.00 |
|
|
| Down Payment： |
$30,312,000.00 |
| |
| Loan amount： |
$70,728,000.00 |
Total repayment： |
$113,468,188.90 |
| Monthly Payment： |
$378,227.30 (4.125% 300-term) |
Total int. paid： |
$42,740,188.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,520.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,010,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,294,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$872,164.43 |
$619,606.43 |
$483,681.57 |
$423,303.20 |
$325,274.05 |
$266,554.35 |
$227,489.20 |
| 1.500 |
$887,504.10 |
$635,077.32 |
$499,307.78 |
$439,039.12 |
$341,294.72 |
$282,866.96 |
$244,096.62 |
| 2.000 |
$903,015.15 |
$650,792.76 |
$515,251.41 |
$455,140.83 |
$357,801.17 |
$299,783.70 |
$261,424.46 |
| 2.500 |
$918,697.31 |
$666,752.16 |
$531,511.32 |
$471,606.67 |
$374,789.72 |
$317,297.64 |
$279,461.11 |
| 3.000 |
$934,550.29 |
$682,954.84 |
$548,086.13 |
$488,434.58 |
$392,255.79 |
$335,400.18 |
$298,192.10 |
| 3.500 |
$950,573.76 |
$699,399.96 |
$564,974.19 |
$505,622.12 |
$410,193.91 |
$354,081.04 |
$317,600.33 |
| 4.000 |
$966,767.33 |
$716,086.61 |
$582,173.59 |
$523,166.48 |
$428,597.77 |
$373,328.44 |
$337,666.29 |
| 4.125 |
$970,842.26 |
$720,295.89 |
$586,521.85 |
$527,607.95 |
$433,270.69 |
|
$342,783.06 |
| 4.500 |
$983,130.61 |
$733,013.74 |
$599,682.21 |
$541,064.45 |
$447,460.25 |
$393,129.20 |
$358,368.39 |
| 5.000 |
$999,663.12 |
$750,180.18 |
$617,497.67 |
$559,312.52 |
$466,773.50 |
$413,468.84 |
$379,683.20 |
| 5.500 |
$1,016,364.38 |
$767,584.66 |
$635,617.34 |
$577,906.79 |
$486,528.94 |
$434,331.80 |
$401,585.80 |
| 6.000 |
$1,033,233.84 |
$785,225.81 |
$654,038.40 |
$596,843.06 |
$506,717.36 |
$455,701.50 |
$424,050.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
