|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,076,000.00 |
|
|
| Down Payment： |
$3,022,800.00 |
| |
| Loan amount： |
$7,053,200.00 |
Total repayment： |
$11,315,374.82 |
| Monthly Payment： |
$37,717.92 (4.125% 300-term) |
Total int. paid： |
$4,262,174.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,038.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$100,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$377,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$86,974.75 |
$61,788.94 |
$48,234.12 |
$42,213.02 |
$32,437.27 |
$26,581.57 |
$22,685.88 |
| 1.500 |
$88,504.47 |
$63,331.74 |
$49,792.41 |
$43,782.25 |
$34,034.89 |
$28,208.31 |
$24,342.02 |
| 2.000 |
$90,051.27 |
$64,898.93 |
$51,382.36 |
$45,387.96 |
$35,680.96 |
$29,895.29 |
$26,070.00 |
| 2.500 |
$91,615.14 |
$66,490.45 |
$53,003.84 |
$47,029.98 |
$37,375.11 |
$31,641.84 |
$27,868.67 |
| 3.000 |
$93,196.05 |
$68,106.22 |
$54,656.73 |
$48,708.10 |
$39,116.88 |
$33,447.07 |
$29,736.58 |
| 3.500 |
$94,793.95 |
$69,746.18 |
$56,340.85 |
$50,422.10 |
$40,905.72 |
$35,309.98 |
$31,672.02 |
| 4.000 |
$96,408.82 |
$71,410.22 |
$58,056.03 |
$52,171.67 |
$42,741.00 |
$37,229.39 |
$33,673.06 |
| 4.125 |
$96,815.19 |
$71,829.98 |
$58,489.65 |
$52,614.59 |
$43,207.00 |
|
$34,183.31 |
| 4.500 |
$98,040.62 |
$73,098.24 |
$59,802.04 |
$53,956.51 |
$44,622.03 |
$39,203.98 |
$35,737.53 |
| 5.000 |
$99,689.29 |
$74,810.13 |
$61,578.65 |
$55,776.26 |
$46,548.00 |
$41,232.30 |
$37,863.10 |
| 5.500 |
$101,354.78 |
$76,545.75 |
$63,385.59 |
$57,630.53 |
$48,518.07 |
$43,312.82 |
$40,047.29 |
| 6.000 |
$103,037.06 |
$78,304.98 |
$65,222.59 |
$59,518.91 |
$50,531.32 |
$45,443.87 |
$42,287.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
