|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,050,000.00 |
|
|
| Down Payment： |
$3,015,000.00 |
| |
| Loan amount： |
$7,035,000.00 |
Total repayment： |
$11,286,176.75 |
| Monthly Payment： |
$37,620.59 (4.125% 300-term) |
Total int. paid： |
$4,251,176.75 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,025.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$100,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$375,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$86,750.32 |
$61,629.50 |
$48,109.66 |
$42,104.09 |
$32,353.56 |
$26,512.98 |
$22,627.34 |
| 1.500 |
$88,276.09 |
$63,168.32 |
$49,663.93 |
$43,669.27 |
$33,947.07 |
$28,135.52 |
$24,279.21 |
| 2.000 |
$89,818.91 |
$64,731.46 |
$51,249.77 |
$45,270.84 |
$35,588.89 |
$29,818.15 |
$26,002.73 |
| 2.500 |
$91,378.74 |
$66,318.88 |
$52,867.07 |
$46,908.62 |
$37,278.67 |
$31,560.19 |
$27,796.76 |
| 3.000 |
$92,955.57 |
$67,930.48 |
$54,515.69 |
$48,582.42 |
$39,015.94 |
$33,360.77 |
$29,659.84 |
| 3.500 |
$94,549.35 |
$69,566.21 |
$56,195.47 |
$50,291.99 |
$40,800.17 |
$35,218.87 |
$31,590.29 |
| 4.000 |
$96,160.05 |
$71,225.95 |
$57,906.22 |
$52,037.05 |
$42,630.72 |
$37,133.32 |
$33,586.17 |
| 4.125 |
$96,565.37 |
$71,644.63 |
$58,338.72 |
$52,478.82 |
$43,095.51 |
|
$34,095.11 |
| 4.500 |
$97,787.63 |
$72,909.62 |
$59,647.73 |
$53,817.28 |
$44,506.88 |
$39,102.81 |
$35,645.31 |
| 5.000 |
$99,432.05 |
$74,617.09 |
$61,419.75 |
$55,632.33 |
$46,427.89 |
$41,125.91 |
$37,765.40 |
| 5.500 |
$101,093.25 |
$76,348.24 |
$63,222.03 |
$57,481.82 |
$48,392.87 |
$43,201.06 |
$39,943.96 |
| 6.000 |
$102,771.18 |
$78,102.92 |
$65,054.29 |
$59,365.33 |
$50,400.92 |
$45,326.60 |
$42,178.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
