|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,574,000.00 |
|
|
| Down Payment： |
$2,872,200.00 |
| |
| Loan amount： |
$6,701,800.00 |
Total repayment： |
$10,751,627.48 |
| Monthly Payment： |
$35,838.76 (4.125% 300-term) |
Total int. paid： |
$4,049,827.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,787.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,740.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$327,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,641.55 |
$58,710.53 |
$45,831.03 |
$40,109.91 |
$30,821.20 |
$25,257.24 |
$21,555.64 |
| 1.500 |
$84,095.05 |
$60,176.47 |
$47,311.69 |
$41,600.96 |
$32,339.23 |
$26,802.93 |
$23,129.27 |
| 2.000 |
$85,564.80 |
$61,665.58 |
$48,822.42 |
$43,126.67 |
$33,903.29 |
$28,405.87 |
$24,771.16 |
| 2.500 |
$87,050.75 |
$63,177.80 |
$50,363.12 |
$44,686.88 |
$35,513.03 |
$30,065.40 |
$26,480.21 |
| 3.000 |
$88,552.89 |
$64,713.08 |
$51,933.66 |
$46,281.40 |
$37,168.02 |
$31,780.69 |
$28,255.06 |
| 3.500 |
$90,071.19 |
$66,271.33 |
$53,533.88 |
$47,910.00 |
$38,867.74 |
$33,550.79 |
$30,094.08 |
| 4.000 |
$91,605.61 |
$67,852.47 |
$55,163.60 |
$49,572.41 |
$40,611.59 |
$35,374.57 |
$31,995.42 |
| 4.125 |
$91,991.72 |
$68,251.32 |
$55,575.62 |
$49,993.26 |
$41,054.37 |
|
$32,480.26 |
| 4.500 |
$93,156.10 |
$69,456.39 |
$56,822.62 |
$51,268.32 |
$42,398.90 |
$37,250.78 |
$33,957.04 |
| 5.000 |
$94,722.63 |
$71,082.99 |
$58,510.72 |
$52,997.41 |
$44,228.91 |
$39,178.06 |
$35,976.71 |
| 5.500 |
$96,305.15 |
$72,732.14 |
$60,227.64 |
$54,759.30 |
$46,100.83 |
$41,154.92 |
$38,052.08 |
| 6.000 |
$97,903.61 |
$74,403.72 |
$61,973.12 |
$56,553.60 |
$48,013.78 |
$43,179.79 |
$40,180.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
