樓價: |
$9,574,000.00 |
|
|
首期: |
$2,872,200.00 |
| |
貸款金額: |
$6,701,800.00 |
全期供款共: |
$10,751,627.48 |
每月供款額: |
$35,838.76 (4.125厘息計供300期) |
全期利息共: |
$4,049,827.48 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,787.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$95,740.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$327,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$82,641.55 |
$58,710.53 |
$45,831.03 |
$40,109.91 |
$30,821.20 |
$25,257.24 |
$21,555.64 |
1.500 |
$84,095.05 |
$60,176.47 |
$47,311.69 |
$41,600.96 |
$32,339.23 |
$26,802.93 |
$23,129.27 |
2.000 |
$85,564.80 |
$61,665.58 |
$48,822.42 |
$43,126.67 |
$33,903.29 |
$28,405.87 |
$24,771.16 |
2.500 |
$87,050.75 |
$63,177.80 |
$50,363.12 |
$44,686.88 |
$35,513.03 |
$30,065.40 |
$26,480.21 |
3.000 |
$88,552.89 |
$64,713.08 |
$51,933.66 |
$46,281.40 |
$37,168.02 |
$31,780.69 |
$28,255.06 |
3.500 |
$90,071.19 |
$66,271.33 |
$53,533.88 |
$47,910.00 |
$38,867.74 |
$33,550.79 |
$30,094.08 |
4.000 |
$91,605.61 |
$67,852.47 |
$55,163.60 |
$49,572.41 |
$40,611.59 |
$35,374.57 |
$31,995.42 |
4.125 |
$91,991.72 |
$68,251.32 |
$55,575.62 |
$49,993.26 |
$41,054.37 |
|
$32,480.26 |
4.500 |
$93,156.10 |
$69,456.39 |
$56,822.62 |
$51,268.32 |
$42,398.90 |
$37,250.78 |
$33,957.04 |
5.000 |
$94,722.63 |
$71,082.99 |
$58,510.72 |
$52,997.41 |
$44,228.91 |
$39,178.06 |
$35,976.71 |
5.500 |
$96,305.15 |
$72,732.14 |
$60,227.64 |
$54,759.30 |
$46,100.83 |
$41,154.92 |
$38,052.08 |
6.000 |
$97,903.61 |
$74,403.72 |
$61,973.12 |
$56,553.60 |
$48,013.78 |
$43,179.79 |
$40,180.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|