| 楼价： |
$9,574,000.00 |
|
|
| 首期： |
$2,872,200.00 |
| |
| 贷款金额： |
$6,701,800.00 |
全期供款共： |
$10,751,627.48 |
| 每月供款额： |
$35,838.76 (4.125厘息计供300期) |
全期利息共： |
$4,049,827.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,787.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$95,740.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$327,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,641.55 |
$58,710.53 |
$45,831.03 |
$40,109.91 |
$30,821.20 |
$25,257.24 |
$21,555.64 |
| 1.500 |
$84,095.05 |
$60,176.47 |
$47,311.69 |
$41,600.96 |
$32,339.23 |
$26,802.93 |
$23,129.27 |
| 2.000 |
$85,564.80 |
$61,665.58 |
$48,822.42 |
$43,126.67 |
$33,903.29 |
$28,405.87 |
$24,771.16 |
| 2.500 |
$87,050.75 |
$63,177.80 |
$50,363.12 |
$44,686.88 |
$35,513.03 |
$30,065.40 |
$26,480.21 |
| 3.000 |
$88,552.89 |
$64,713.08 |
$51,933.66 |
$46,281.40 |
$37,168.02 |
$31,780.69 |
$28,255.06 |
| 3.500 |
$90,071.19 |
$66,271.33 |
$53,533.88 |
$47,910.00 |
$38,867.74 |
$33,550.79 |
$30,094.08 |
| 4.000 |
$91,605.61 |
$67,852.47 |
$55,163.60 |
$49,572.41 |
$40,611.59 |
$35,374.57 |
$31,995.42 |
| 4.125 |
$91,991.72 |
$68,251.32 |
$55,575.62 |
$49,993.26 |
$41,054.37 |
|
$32,480.26 |
| 4.500 |
$93,156.10 |
$69,456.39 |
$56,822.62 |
$51,268.32 |
$42,398.90 |
$37,250.78 |
$33,957.04 |
| 5.000 |
$94,722.63 |
$71,082.99 |
$58,510.72 |
$52,997.41 |
$44,228.91 |
$39,178.06 |
$35,976.71 |
| 5.500 |
$96,305.15 |
$72,732.14 |
$60,227.64 |
$54,759.30 |
$46,100.83 |
$41,154.92 |
$38,052.08 |
| 6.000 |
$97,903.61 |
$74,403.72 |
$61,973.12 |
$56,553.60 |
$48,013.78 |
$43,179.79 |
$40,180.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
