|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,605,000.00 |
|
|
| Down Payment： |
$2,281,500.00 |
| |
| Loan amount： |
$5,323,500.00 |
Total repayment： |
$8,540,435.24 |
| Monthly Payment： |
$28,468.12 (4.125% 300-term) |
Total int. paid： |
$3,216,935.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,802.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$76,050.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$228,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$65,645.39 |
$46,636.05 |
$36,405.37 |
$31,860.86 |
$24,482.47 |
$20,062.81 |
$17,122.48 |
| 1.500 |
$66,799.97 |
$47,800.50 |
$37,581.51 |
$33,045.25 |
$25,688.30 |
$21,290.61 |
$18,372.47 |
| 2.000 |
$67,967.44 |
$48,983.36 |
$38,781.54 |
$34,257.19 |
$26,930.70 |
$22,563.89 |
$19,676.69 |
| 2.500 |
$69,147.79 |
$50,184.58 |
$40,005.38 |
$35,496.52 |
$28,209.38 |
$23,882.11 |
$21,034.26 |
| 3.000 |
$70,341.00 |
$51,404.11 |
$41,252.92 |
$36,763.11 |
$29,524.00 |
$25,244.64 |
$22,444.09 |
| 3.500 |
$71,547.04 |
$52,641.89 |
$42,524.04 |
$38,056.77 |
$30,874.16 |
$26,650.70 |
$23,904.89 |
| 4.000 |
$72,765.89 |
$53,897.85 |
$43,818.59 |
$39,377.29 |
$32,259.36 |
$28,099.39 |
$25,415.20 |
| 4.125 |
$73,072.60 |
$54,214.67 |
$44,145.87 |
$39,711.58 |
$32,611.08 |
|
$25,800.33 |
| 4.500 |
$73,997.51 |
$55,171.91 |
$45,136.41 |
$40,724.42 |
$33,679.09 |
$29,589.74 |
$26,973.39 |
| 5.000 |
$75,241.86 |
$56,463.98 |
$46,477.33 |
$42,097.90 |
$35,132.74 |
$31,120.65 |
$28,577.70 |
| 5.500 |
$76,498.92 |
$57,773.96 |
$47,841.15 |
$43,497.44 |
$36,619.68 |
$32,690.95 |
$30,226.25 |
| 6.000 |
$77,768.64 |
$59,101.76 |
$49,227.65 |
$44,922.72 |
$38,139.21 |
$34,299.39 |
$31,917.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
