| 楼价： |
$7,605,000.00 |
|
|
| 首期： |
$2,281,500.00 |
| |
| 贷款金额： |
$5,323,500.00 |
全期供款共： |
$8,540,435.24 |
| 每月供款额： |
$28,468.12 (4.125厘息计供300期) |
全期利息共： |
$3,216,935.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,802.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$76,050.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$228,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,645.39 |
$46,636.05 |
$36,405.37 |
$31,860.86 |
$24,482.47 |
$20,062.81 |
$17,122.48 |
| 1.500 |
$66,799.97 |
$47,800.50 |
$37,581.51 |
$33,045.25 |
$25,688.30 |
$21,290.61 |
$18,372.47 |
| 2.000 |
$67,967.44 |
$48,983.36 |
$38,781.54 |
$34,257.19 |
$26,930.70 |
$22,563.89 |
$19,676.69 |
| 2.500 |
$69,147.79 |
$50,184.58 |
$40,005.38 |
$35,496.52 |
$28,209.38 |
$23,882.11 |
$21,034.26 |
| 3.000 |
$70,341.00 |
$51,404.11 |
$41,252.92 |
$36,763.11 |
$29,524.00 |
$25,244.64 |
$22,444.09 |
| 3.500 |
$71,547.04 |
$52,641.89 |
$42,524.04 |
$38,056.77 |
$30,874.16 |
$26,650.70 |
$23,904.89 |
| 4.000 |
$72,765.89 |
$53,897.85 |
$43,818.59 |
$39,377.29 |
$32,259.36 |
$28,099.39 |
$25,415.20 |
| 4.125 |
$73,072.60 |
$54,214.67 |
$44,145.87 |
$39,711.58 |
$32,611.08 |
|
$25,800.33 |
| 4.500 |
$73,997.51 |
$55,171.91 |
$45,136.41 |
$40,724.42 |
$33,679.09 |
$29,589.74 |
$26,973.39 |
| 5.000 |
$75,241.86 |
$56,463.98 |
$46,477.33 |
$42,097.90 |
$35,132.74 |
$31,120.65 |
$28,577.70 |
| 5.500 |
$76,498.92 |
$57,773.96 |
$47,841.15 |
$43,497.44 |
$36,619.68 |
$32,690.95 |
$30,226.25 |
| 6.000 |
$77,768.64 |
$59,101.76 |
$49,227.65 |
$44,922.72 |
$38,139.21 |
$34,299.39 |
$31,917.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
