樓價: |
$7,605,000.00 |
|
|
首期: |
$2,281,500.00 |
| |
貸款金額: |
$5,323,500.00 |
全期供款共: |
$8,540,435.24 |
每月供款額: |
$28,468.12 (4.125厘息計供300期) |
全期利息共: |
$3,216,935.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,802.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$76,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$228,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$65,645.39 |
$46,636.05 |
$36,405.37 |
$31,860.86 |
$24,482.47 |
$20,062.81 |
$17,122.48 |
1.500 |
$66,799.97 |
$47,800.50 |
$37,581.51 |
$33,045.25 |
$25,688.30 |
$21,290.61 |
$18,372.47 |
2.000 |
$67,967.44 |
$48,983.36 |
$38,781.54 |
$34,257.19 |
$26,930.70 |
$22,563.89 |
$19,676.69 |
2.500 |
$69,147.79 |
$50,184.58 |
$40,005.38 |
$35,496.52 |
$28,209.38 |
$23,882.11 |
$21,034.26 |
3.000 |
$70,341.00 |
$51,404.11 |
$41,252.92 |
$36,763.11 |
$29,524.00 |
$25,244.64 |
$22,444.09 |
3.500 |
$71,547.04 |
$52,641.89 |
$42,524.04 |
$38,056.77 |
$30,874.16 |
$26,650.70 |
$23,904.89 |
4.000 |
$72,765.89 |
$53,897.85 |
$43,818.59 |
$39,377.29 |
$32,259.36 |
$28,099.39 |
$25,415.20 |
4.125 |
$73,072.60 |
$54,214.67 |
$44,145.87 |
$39,711.58 |
$32,611.08 |
|
$25,800.33 |
4.500 |
$73,997.51 |
$55,171.91 |
$45,136.41 |
$40,724.42 |
$33,679.09 |
$29,589.74 |
$26,973.39 |
5.000 |
$75,241.86 |
$56,463.98 |
$46,477.33 |
$42,097.90 |
$35,132.74 |
$31,120.65 |
$28,577.70 |
5.500 |
$76,498.92 |
$57,773.96 |
$47,841.15 |
$43,497.44 |
$36,619.68 |
$32,690.95 |
$30,226.25 |
6.000 |
$77,768.64 |
$59,101.76 |
$49,227.65 |
$44,922.72 |
$38,139.21 |
$34,299.39 |
$31,917.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|