|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,932,000.00 |
|
|
| Down Payment： |
$2,979,600.00 |
| |
| Loan amount： |
$6,952,400.00 |
Total repayment： |
$11,153,662.43 |
| Monthly Payment： |
$37,178.87 (4.125% 300-term) |
Total int. paid： |
$4,201,262.43 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,966.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$99,320.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$363,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$85,731.76 |
$60,905.89 |
$47,544.79 |
$41,609.73 |
$31,973.69 |
$26,201.68 |
$22,361.67 |
| 1.500 |
$87,239.62 |
$62,426.64 |
$49,080.81 |
$43,156.54 |
$33,548.49 |
$27,805.17 |
$23,994.14 |
| 2.000 |
$88,764.32 |
$63,971.43 |
$50,648.03 |
$44,739.30 |
$35,171.03 |
$29,468.05 |
$25,697.42 |
| 2.500 |
$90,305.84 |
$65,540.21 |
$52,246.34 |
$46,357.85 |
$36,840.97 |
$31,189.63 |
$27,470.39 |
| 3.000 |
$91,864.15 |
$67,132.89 |
$53,875.61 |
$48,012.00 |
$38,557.84 |
$32,969.07 |
$29,311.60 |
| 3.500 |
$93,439.22 |
$68,749.41 |
$55,535.67 |
$49,701.49 |
$40,321.12 |
$34,805.35 |
$31,219.38 |
| 4.000 |
$95,031.01 |
$70,389.67 |
$57,226.33 |
$51,426.06 |
$42,130.18 |
$36,697.33 |
$33,191.82 |
| 4.125 |
$95,431.57 |
$70,803.43 |
$57,653.75 |
$51,862.65 |
$42,589.51 |
|
$33,694.79 |
| 4.500 |
$96,639.48 |
$72,053.57 |
$58,947.38 |
$53,185.39 |
$43,984.32 |
$38,643.70 |
$35,226.79 |
| 5.000 |
$98,264.59 |
$73,740.99 |
$60,698.60 |
$54,979.14 |
$45,882.76 |
$40,643.04 |
$37,321.99 |
| 5.500 |
$99,906.28 |
$75,451.81 |
$62,479.72 |
$56,806.91 |
$47,824.68 |
$42,693.82 |
$39,474.96 |
| 6.000 |
$101,564.51 |
$77,185.89 |
$64,290.47 |
$58,668.30 |
$49,809.15 |
$44,794.41 |
$41,683.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
