| 楼价： |
$9,932,000.00 |
|
|
| 首期： |
$2,979,600.00 |
| |
| 贷款金额： |
$6,952,400.00 |
全期供款共： |
$11,153,662.43 |
| 每月供款额： |
$37,178.87 (4.125厘息计供300期) |
全期利息共： |
$4,201,262.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,966.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,320.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$363,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,731.76 |
$60,905.89 |
$47,544.79 |
$41,609.73 |
$31,973.69 |
$26,201.68 |
$22,361.67 |
| 1.500 |
$87,239.62 |
$62,426.64 |
$49,080.81 |
$43,156.54 |
$33,548.49 |
$27,805.17 |
$23,994.14 |
| 2.000 |
$88,764.32 |
$63,971.43 |
$50,648.03 |
$44,739.30 |
$35,171.03 |
$29,468.05 |
$25,697.42 |
| 2.500 |
$90,305.84 |
$65,540.21 |
$52,246.34 |
$46,357.85 |
$36,840.97 |
$31,189.63 |
$27,470.39 |
| 3.000 |
$91,864.15 |
$67,132.89 |
$53,875.61 |
$48,012.00 |
$38,557.84 |
$32,969.07 |
$29,311.60 |
| 3.500 |
$93,439.22 |
$68,749.41 |
$55,535.67 |
$49,701.49 |
$40,321.12 |
$34,805.35 |
$31,219.38 |
| 4.000 |
$95,031.01 |
$70,389.67 |
$57,226.33 |
$51,426.06 |
$42,130.18 |
$36,697.33 |
$33,191.82 |
| 4.125 |
$95,431.57 |
$70,803.43 |
$57,653.75 |
$51,862.65 |
$42,589.51 |
|
$33,694.79 |
| 4.500 |
$96,639.48 |
$72,053.57 |
$58,947.38 |
$53,185.39 |
$43,984.32 |
$38,643.70 |
$35,226.79 |
| 5.000 |
$98,264.59 |
$73,740.99 |
$60,698.60 |
$54,979.14 |
$45,882.76 |
$40,643.04 |
$37,321.99 |
| 5.500 |
$99,906.28 |
$75,451.81 |
$62,479.72 |
$56,806.91 |
$47,824.68 |
$42,693.82 |
$39,474.96 |
| 6.000 |
$101,564.51 |
$77,185.89 |
$64,290.47 |
$58,668.30 |
$49,809.15 |
$44,794.41 |
$41,683.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
