|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,852,000.00 |
|
|
| Down Payment： |
$2,955,600.00 |
| |
| Loan amount： |
$6,896,400.00 |
Total repayment： |
$11,063,822.22 |
| Monthly Payment： |
$36,879.41 (4.125% 300-term) |
Total int. paid： |
$4,167,422.22 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,926.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$98,520.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$355,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$85,041.21 |
$60,415.31 |
$47,161.83 |
$41,274.58 |
$31,716.15 |
$25,990.63 |
$22,181.55 |
| 1.500 |
$86,536.92 |
$61,923.81 |
$48,685.47 |
$42,808.92 |
$33,278.26 |
$27,581.21 |
$23,800.87 |
| 2.000 |
$88,049.34 |
$63,456.16 |
$50,240.07 |
$44,378.93 |
$34,887.74 |
$29,230.69 |
$25,490.44 |
| 2.500 |
$89,578.44 |
$65,012.30 |
$51,825.51 |
$45,984.45 |
$36,544.22 |
$30,938.40 |
$27,249.12 |
| 3.000 |
$91,124.20 |
$66,592.15 |
$53,441.65 |
$47,625.27 |
$38,247.27 |
$32,703.51 |
$29,075.50 |
| 3.500 |
$92,686.59 |
$68,195.65 |
$55,088.34 |
$49,301.16 |
$39,996.34 |
$34,525.00 |
$30,967.92 |
| 4.000 |
$94,265.56 |
$69,822.70 |
$56,765.38 |
$51,011.84 |
$41,790.83 |
$36,401.74 |
$32,924.47 |
| 4.125 |
$94,662.89 |
$70,233.13 |
$57,189.36 |
$51,444.91 |
$42,246.46 |
|
$33,423.38 |
| 4.500 |
$95,861.07 |
$71,473.19 |
$58,472.58 |
$52,757.00 |
$43,630.03 |
$38,332.43 |
$34,943.05 |
| 5.000 |
$97,473.09 |
$73,147.02 |
$60,209.69 |
$54,536.29 |
$45,513.19 |
$40,315.67 |
$37,021.37 |
| 5.500 |
$99,101.56 |
$74,844.06 |
$61,976.46 |
$56,349.34 |
$47,439.46 |
$42,349.93 |
$39,157.00 |
| 6.000 |
$100,746.44 |
$76,564.18 |
$63,772.63 |
$58,195.74 |
$49,407.95 |
$44,433.60 |
$41,347.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
