樓價: |
$9,852,000.00 |
|
|
首期: |
$2,955,600.00 |
| |
貸款金額: |
$6,896,400.00 |
全期供款共: |
$11,063,822.22 |
每月供款額: |
$36,879.41 (4.125厘息計供300期) |
全期利息共: |
$4,167,422.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,926.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,520.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$355,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$85,041.21 |
$60,415.31 |
$47,161.83 |
$41,274.58 |
$31,716.15 |
$25,990.63 |
$22,181.55 |
1.500 |
$86,536.92 |
$61,923.81 |
$48,685.47 |
$42,808.92 |
$33,278.26 |
$27,581.21 |
$23,800.87 |
2.000 |
$88,049.34 |
$63,456.16 |
$50,240.07 |
$44,378.93 |
$34,887.74 |
$29,230.69 |
$25,490.44 |
2.500 |
$89,578.44 |
$65,012.30 |
$51,825.51 |
$45,984.45 |
$36,544.22 |
$30,938.40 |
$27,249.12 |
3.000 |
$91,124.20 |
$66,592.15 |
$53,441.65 |
$47,625.27 |
$38,247.27 |
$32,703.51 |
$29,075.50 |
3.500 |
$92,686.59 |
$68,195.65 |
$55,088.34 |
$49,301.16 |
$39,996.34 |
$34,525.00 |
$30,967.92 |
4.000 |
$94,265.56 |
$69,822.70 |
$56,765.38 |
$51,011.84 |
$41,790.83 |
$36,401.74 |
$32,924.47 |
4.125 |
$94,662.89 |
$70,233.13 |
$57,189.36 |
$51,444.91 |
$42,246.46 |
|
$33,423.38 |
4.500 |
$95,861.07 |
$71,473.19 |
$58,472.58 |
$52,757.00 |
$43,630.03 |
$38,332.43 |
$34,943.05 |
5.000 |
$97,473.09 |
$73,147.02 |
$60,209.69 |
$54,536.29 |
$45,513.19 |
$40,315.67 |
$37,021.37 |
5.500 |
$99,101.56 |
$74,844.06 |
$61,976.46 |
$56,349.34 |
$47,439.46 |
$42,349.93 |
$39,157.00 |
6.000 |
$100,746.44 |
$76,564.18 |
$63,772.63 |
$58,195.74 |
$49,407.95 |
$44,433.60 |
$41,347.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|